| Revenue | NOK 12,5M | +16% |
| EBITDA | NOK 6M | +364% |
| Net profit | NOK -3,2M | +48% |
| Total assets | NOK 130,8M | -8% |
| Equity | NOK 31,1M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 411 | 13 564 | 15 670 | 15 471 | 15 729 | 16 184 | 15 877 | 16 333 | 16 987 | 16 772 | 16 779 | 14 967 | 10 796 | 12 531 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −625 | −2 081 | −207 | 12 379 | 14 529 | 14 336 | 14 389 | 15 302 | 14 255 | 14 549 | 15 482 | 13 722 | 15 038 | 12 817 | 1 295 | 6 006 |
| Depreciation & amort. | −0 | −0 | −0 | −693 | −4 798 | −4 831 | −4 833 | −4 851 | −4 890 | −4 824 | −4 752 | −4 752 | −4 758 | −4 794 | −4 738 | −4 758 | −4 990 |
| EBIT | 0 | −625 | −2 081 | −900 | 7 580 | 9 698 | 9 503 | 9 538 | 10 412 | 9 431 | 9 797 | 10 730 | 8 965 | 10 243 | 8 079 | −3 462 | 1 015 |
| Net financials | 0 | 0 | 0 | 0 | −12 096 | −5 451 | −2 135 | −1 312 | −916 | −914 | −1 311 | −4 530 | −5 995 | −6 054 | −5 168 | −4 555 | −5 145 |
| Profit before tax | 0 | −625 | −2 081 | −900 | −4 516 | 4 247 | 7 368 | 8 226 | 9 497 | 8 517 | 8 486 | 6 201 | 2 970 | 4 189 | 2 911 | −8 017 | −4 129 |
| Tax | −0 | −0 | −0 | −0 | −1 264 | 1 117 | 1 990 | 2 040 | 2 280 | 1 949 | 1 860 | 1 364 | 653 | 922 | 640 | −1 764 | −908 |
| Net profit | 0 | −625 | −2 081 | −900 | −3 251 | 3 130 | 5 378 | 6 186 | 7 217 | 6 568 | 6 626 | 4 836 | 2 317 | 3 267 | 2 270 | −6 254 | −3 221 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 327 | 1 317 | 74 254 | 172 170 | 198 536 | 190 513 | 191 669 | 194 278 | 191 115 | 187 945 | 164 195 | 165 790 | 152 803 | 162 776 | 135 553 | 142 586 | 130 753 |
| Equity | 101 | −524 | −2 605 | −3 505 | 3 612 | 106 036 | 109 103 | 112 024 | 112 375 | 115 403 | 48 264 | 17 555 | 16 939 | 36 101 | 35 131 | 33 985 | 31 087 |
| Long-term debt | 0 | 0 | 0 | 0 | 192 648 | 80 434 | 78 467 | 71 203 | 64 290 | 61 538 | 32 389 | 102 276 | 121 750 | 111 514 | 89 741 | 89 417 | 88 600 |
| Short-term debt | 226 | 1 841 | 67 859 | 5 675 | 2 276 | 4 043 | 4 098 | 11 051 | 14 450 | 11 004 | 83 542 | 45 960 | 14 114 | 15 161 | 10 681 | 19 183 | 11 066 |
| Total debt | 226 | 1 841 | 76 859 | 175 675 | 194 924 | 84 477 | 82 565 | 82 254 | 78 740 | 72 541 | 115 931 | 148 236 | 135 864 | 126 675 | 100 422 | 108 601 | 99 666 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Deas Norway Balanced Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Hakon Schjoldager | Board of Directors | 0 companies |
| Lars Flåøyen | Board of Directors | 0 companies |
| Lise Berge Brattvåg | Chairman | 0 companies |
| Magnus Stranden Alstad | Board of Directors | 0 companies |