| Revenue | NOK 78,9M | +4% |
| EBITDA | NOK 9,5M | +629% |
| Net profit | NOK 5,6M | +367% |
| Total assets | NOK 68,3M | -15% |
| Equity | NOK 41,3M | -26% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 80 726 | 70 814 | 74 333 | 76 017 | 78 877 |
| Staff expenses | −9 112 | −10 089 | −10 341 | −14 198 | −10 997 |
| EBITDA | 8 376 | 5 084 | 5 072 | 1 309 | 9 542 |
| Depreciation & amort. | −1 116 | −993 | −1 983 | −2 180 | −2 378 |
| EBIT | 7 260 | 4 091 | 3 089 | −872 | 7 163 |
| Net financials | −4 022 | 2 948 | −1 250 | −1 729 | 103 |
| Profit before tax | 3 238 | 7 040 | 1 838 | −2 601 | 7 266 |
| Tax | 870 | 868 | 345 | −519 | 1 710 |
| Net profit | 2 367 | 6 172 | 1 493 | −2 082 | 5 556 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 83 139 | 88 333 | 131 454 | 79 884 | 68 264 |
| Equity | 34 177 | 40 349 | 56 842 | 55 540 | 41 259 |
| Long-term debt | 33 750 | 25 917 | 37 484 | 15 130 | 0 |
| Short-term debt | 15 212 | 22 067 | 37 128 | 9 214 | 27 005 |
| Total debt | 48 962 | 47 984 | 74 612 | 24 344 | 27 005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
RL Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
AN Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Loland | Chief Executive Officer | 0 companies |
| Atle Nuland Kristoffersen | Chief Executive Officer | 0 companies |
| Erik Frøysland Salvesen | Chief Executive Officer | 0 companies |
| Jarle Mong | Chairman | 0 companies |
| Hans Kristian Mong | Chairman | 0 companies |
| Jan Thore Hetland | Board of Directors | 0 companies |
| Karoline Mong Omdal | Board of Directors | 0 companies |
| Øyvind Kristoffersen | Board of Directors | 0 companies |