| Revenue | NOK 178K | -42% |
| EBITDA | NOK -25K | -189% |
| Net profit | NOK -19K | -186% |
| Total assets | NOK 462K | -9% |
| Equity | NOK 244K | -7% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 204 | 242 | 146 | 174 | 179 | 213 | 290 | 193 | 288 | 207 | 145 | 144 | 203 | 179 | 306 | 178 |
| Staff expenses | −62 | −74 | −50 | −72 | −116 | −116 | −116 | −189 | −117 | −187 | −154 | −142 | −25 | −71 | −50 | −229 | −134 |
| EBITDA | 31 | 62 | 97 | 13 | −15 | −2 | 18 | 44 | −0 | 4 | −11 | −69 | 22 | 18 | 38 | 28 | −25 |
| Depreciation & amort. | −3 | −16 | −23 | −13 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 28 | 46 | 73 | −0 | −18 | −2 | 18 | 44 | −0 | 4 | −11 | −69 | 22 | 18 | 38 | 28 | −25 |
| Net financials | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 27 | 46 | 74 | −0 | −18 | −1 | 18 | 45 | −0 | 4 | −11 | −69 | 22 | 18 | 38 | 29 | −25 |
| Tax | 5 | 13 | 21 | 0 | −5 | 9 | −0 | 8 | 0 | 1 | −0 | −0 | −0 | −0 | −0 | 6 | −5 |
| Net profit | 23 | 33 | 53 | −1 | −13 | −10 | 18 | 36 | −0 | 3 | −11 | −69 | 22 | 18 | 38 | 23 | −19 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 229 | 338 | 310 | 313 | 261 | 463 | 453 | 328 | 339 | 312 | 215 | 292 | 306 | 341 | 508 | 462 |
| Equity | 123 | 155 | 209 | 208 | 195 | 185 | 203 | 239 | 239 | 242 | 231 | 162 | 184 | 202 | 240 | 263 | 244 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 73 | 130 | 102 | 117 | 76 | 260 | 214 | 89 | 97 | 82 | 54 | 108 | 103 | 101 | 244 | 219 |
| Total debt | 55 | 74 | 130 | 102 | 117 | 76 | 260 | 214 | 89 | 97 | 82 | 54 | 108 | 103 | 101 | 244 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Deputy Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunn Tove Nyheim | Deputy Member | 0 companies |
| Dag Erik Henaug | Chairman | 0 companies |
| Knut Vidar Svanheld | Deputy Chairman | 0 companies |