| Revenue | NOK 36,6M | -16% |
| EBITDA | NOK 9,5M | -53% |
| Net profit | NOK 7,8M | -60% |
| Total assets | NOK 52,7M | -12% |
| Equity | NOK 43,9M | +0% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 23 018 | 25 752 | 29 523 | 43 403 | 36 586 |
| Staff expenses | −6 827 | −7 315 | −7 025 | −8 593 | −8 940 |
| EBITDA | 7 565 | 8 730 | 12 671 | 20 326 | 9 487 |
| Depreciation & amort. | −2 580 | −2 607 | −2 560 | −2 563 | −2 578 |
| EBIT | 4 985 | 6 124 | 10 110 | 17 763 | 6 910 |
| Net financials | −649 | −702 | 88 | 1 500 | 868 |
| Profit before tax | 4 336 | 5 422 | 10 199 | 19 263 | 7 777 |
| Tax | 38 | 48 | 81 | 5 | −6 |
| Net profit | 4 298 | 5 374 | 10 118 | 19 258 | 7 783 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 54 289 | 50 404 | 51 502 | 59 985 | 52 697 |
| Equity | 39 357 | 39 731 | 39 849 | 44 107 | 43 891 |
| Long-term debt | 7 316 | 4 740 | 0 | 0 | 37 |
| Short-term debt | 7 525 | 5 861 | 11 595 | 15 831 | 8 769 |
| Total debt | 14 841 | 10 600 | 11 595 | 15 831 | 8 806 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Deputy Member | Deputy Member | 2013 |
| Former (1) | ||
MO Chief Executive Officer | Chief Executive Officer | 2008 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 58.2% | 58.2% | 2023 | |
| Company | 34.2% | 34.2% | 2023 | |
| Company | 7.6% | 7.6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Ole Årvik | Chief Executive Officer | 0 companies |
| Svein Skibenes | Deputy Member | 0 companies |
| Tormod Bo Fossmark | Chairman | 0 companies |
| Geir Robin Hoddevik | Board of Directors | 0 companies |