| Revenue | NOK 125K | +0% |
| EBITDA | NOK -73K | -183% |
| Net profit | NOK 926K | +1343% |
| Total assets | NOK 2,8M | +82% |
| Equity | NOK 1,8M | +41% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 152 | 1 715 | 1 903 | 2 047 | 1 918 | 2 017 | 2 342 | 3 199 | 826 | 105 | 120 | 165 | 425 | 125 | 132 | 125 | 125 |
| Staff expenses | −721 | −1 405 | −1 253 | −1 485 | −1 522 | −1 523 | −1 576 | −1 617 | −661 | −10 | −1 | −0 | −0 | −0 | −0 | −5 | −72 |
| EBITDA | −24 | −19 | 237 | 225 | 90 | 208 | 473 | 769 | −3 | 87 | 68 | 138 | 404 | 104 | 97 | 88 | −73 |
| Depreciation & amort. | −6 | −9 | −48 | −80 | −85 | −18 | −9 | −24 | −49 | −49 | −46 | −44 | −26 | −0 | −5 | −6 | −11 |
| EBIT | −30 | −27 | 189 | 144 | 4 | 190 | 464 | 745 | −52 | 38 | 21 | 94 | 377 | 104 | 91 | 82 | −84 |
| Net financials | 2 | 1 | −32 | −35 | −32 | −13 | −3 | 145 | −42 | −28 | −20 | −11 | −0 | −3 | 0 | 0 | 1 000 |
| Profit before tax | −28 | −27 | 158 | 109 | −28 | 177 | 461 | 889 | −94 | 10 | 2 | 83 | 377 | 101 | 91 | 82 | 917 |
| Tax | −10 | −7 | 54 | 20 | −3 | 50 | 125 | 136 | −25 | 3 | 1 | 18 | 83 | 22 | 20 | 18 | −9 |
| Net profit | −18 | −19 | 104 | 90 | −25 | 127 | 336 | 754 | −70 | 7 | 1 | 65 | 294 | 78 | 71 | 64 | 926 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 540 | 1 218 | 1 162 | 1 023 | 615 | 1 113 | 2 641 | 2 182 | 1 988 | 1 488 | 1 248 | 1 649 | 1 521 | 1 569 | 1 564 | 2 848 |
| Equity | 82 | 63 | 166 | 116 | 92 | 218 | 555 | 1 309 | 1 239 | 1 246 | 1 047 | 1 112 | 1 407 | 1 385 | 1 456 | 1 270 | 1 796 |
| Long-term debt | 0 | 0 | 678 | 565 | 465 | 78 | 32 | 767 | 570 | 390 | 210 | 31 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 319 | 477 | 374 | 481 | 466 | 319 | 526 | 565 | 373 | 352 | 230 | 104 | 242 | 136 | 113 | 294 | 1 052 |
| Total debt | 319 | 477 | 1 052 | 1 046 | 931 | 397 | 558 | 1 332 | 943 | 742 | 440 | 135 | 242 | 136 | 113 | 294 | 1 052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tommy Haugan | Deputy Member | 0 companies |
| Tor Edward Sandvik Alme | Chairman | 0 companies |