| Revenue | NOK 3,8M | +3% |
| EBITDA | NOK 300K | +6% |
| Net profit | NOK 211K | +14% |
| Total assets | NOK 1,7M | +1% |
| Equity | NOK 1,1M | +24% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 606 | 1 741 | 1 409 | 1 554 | 856 | 856 | 930 | 1 090 | 1 166 | 1 114 | 1 133 | 1 330 | 1 801 | 2 430 | 3 357 | 3 677 | 3 777 |
| Staff expenses | −328 | −431 | −465 | −476 | −485 | −442 | −474 | −457 | −424 | −372 | −474 | −726 | −676 | −675 | −695 | −1 024 | −1 086 |
| EBITDA | 47 | 80 | −357 | 162 | −42 | 42 | 57 | 89 | −31 | 104 | 31 | −584 | −269 | 78 | 648 | 282 | 300 |
| Depreciation & amort. | −0 | −5 | −5 | −5 | −5 | −5 | −0 | −0 | −0 | −0 | −0 | −4 | −7 | −7 | −7 | −7 | −7 |
| EBIT | 47 | 75 | −361 | 157 | −47 | 37 | 57 | 89 | −31 | 104 | 31 | −588 | −275 | 71 | 641 | 275 | 293 |
| Net financials | −28 | −23 | −31 | −20 | −17 | −17 | −15 | −40 | −42 | −43 | −33 | −72 | −52 | −51 | −41 | −38 | −19 |
| Profit before tax | 19 | 52 | −392 | 137 | −64 | 20 | 43 | 49 | −72 | 61 | −3 | −660 | −327 | 20 | 600 | 237 | 274 |
| Tax | 14 | 10 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 98 | 53 | 63 |
| Net profit | 6 | 42 | −391 | 137 | −64 | 20 | 43 | 49 | −72 | 61 | −3 | −660 | −327 | 20 | 502 | 184 | 211 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 522 | 792 | 829 | 722 | 570 | 568 | 605 | 906 | 854 | 872 | 1 063 | 1 494 | 1 319 | 1 423 | 1 765 | 1 663 | 1 688 |
| Equity | 106 | 148 | −244 | −107 | −170 | 100 | 143 | 191 | 119 | 180 | 178 | −482 | 190 | 211 | 713 | 897 | 1 108 |
| Long-term debt | 0 | 98 | 92 | 86 | 81 | 74 | 68 | 61 | 54 | 47 | 539 | 1 531 | 523 | 738 | 599 | 468 | 264 |
| Short-term debt | 417 | 546 | 981 | 742 | 660 | 394 | 394 | 654 | 681 | 645 | 347 | 445 | 606 | 475 | 453 | 298 | 316 |
| Total debt | 417 | 645 | 1 073 | 829 | 741 | 468 | 462 | 715 | 735 | 691 | 886 | 1 976 | 1 128 | 1 213 | 1 053 | 766 | 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Hatlem | Deputy Member | 0 companies |
| Karina Kjenner Titze | Chairman | 0 companies |