| Revenue | NOK 2,4M | +178% |
| EBITDA | NOK 916K | +310% |
| Net profit | NOK 232K | +140% |
| Total assets | NOK 11,5M | -11% |
| Equity | NOK 760K | +44% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 301 | 1 740 | 818 | 862 | 2 401 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 509 | 853 | −372 | 223 | 916 |
| Depreciation & amort. | −265 | −145 | −145 | −144 | −127 |
| EBIT | 244 | 708 | −517 | 79 | 789 |
| Net financials | −524 | −374 | −382 | −660 | −557 |
| Profit before tax | −281 | 334 | −899 | −581 | 232 |
| Tax | −62 | 74 | −157 | −0 | −0 |
| Net profit | −219 | 261 | −742 | −581 | 232 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 440 | 14 089 | 13 540 | 12 877 | 11 466 |
| Equity | 1 590 | 1 851 | 1 109 | 528 | 760 |
| Long-term debt | 15 841 | 12 115 | 11 958 | 12 207 | 10 572 |
| Short-term debt | 1 008 | 124 | 474 | 142 | 134 |
| Total debt | 16 850 | 12 239 | 12 431 | 12 349 | 10 706 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LH Deputy Member | Deputy Member | 2025 |
AG Chief Executive Officer | Chief Executive Officer | 2008 |
MJ Deputy Member | Deputy Member | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Heyerdahl | Deputy Member | 0 companies |
| Arthur Glenne | Chief Executive Officer | 0 companies |
| Mona Jacobsen Henriksen | Deputy Member | 0 companies |
| Christian Blix Henriksen | Chairman | 0 companies |