| Revenue | NOK 1,7M | -9% |
| EBITDA | NOK 644K | -8% |
| Net profit | NOK -53K | -1720% |
| Total assets | NOK 20,2M | +22% |
| Equity | NOK 10,8M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 415 | 1 389 | 0 | 0 | 1 140 | 1 292 | 1 446 | 1 483 | 1 563 | 1 648 | 1 649 | 1 618 | 1 802 | 1 841 | 1 673 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 867 | 629 | 0 | 0 | 570 | 580 | 751 | 730 | 1 174 | 1 037 | 740 | 637 | 397 | 700 | 644 |
| Depreciation & amort. | −750 | −759 | −0 | −0 | −761 | −763 | −764 | −733 | −732 | −732 | −732 | −732 | −732 | −708 | −729 |
| EBIT | 118 | −130 | 0 | 0 | −192 | −184 | −13 | −3 | 442 | 305 | 8 | −95 | −335 | −8 | −85 |
| Net financials | −1 166 | −1 061 | 0 | 0 | −650 | −394 | −341 | −40 | 7 | 6 | 1 | −2 | 4 | 12 | 17 |
| Profit before tax | −1 048 | −1 191 | 0 | 0 | −842 | −578 | −354 | −43 | 449 | 311 | 9 | −97 | −331 | 4 | −68 |
| Tax | −0 | −333 | −0 | −0 | −227 | −184 | −122 | −43 | 70 | 68 | 2 | −21 | −73 | 1 | −15 |
| Net profit | −1 048 | −858 | 0 | 0 | −615 | −393 | −232 | 0 | 379 | 242 | 7 | −76 | −258 | 3 | −53 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 697 | 38 649 | — | — | 24 327 | 24 654 | 29 575 | 21 339 | 20 369 | 19 618 | 18 878 | 17 981 | 17 472 | 16 539 | 20 168 |
| Equity | −2 429 | 7 969 | — | — | 7 967 | 9 033 | 10 496 | 10 496 | 10 875 | 11 117 | 11 124 | 11 088 | 10 987 | 10 884 | 10 831 |
| Long-term debt | 0 | 0 | 0 | 0 | 16 267 | 15 539 | 14 046 | 10 747 | 9 316 | 8 424 | 7 326 | 6 715 | 6 186 | 5 442 | 7 127 |
| Short-term debt | 126 | 269 | 0 | 0 | 93 | 81 | 5 034 | 96 | 179 | 77 | 428 | 177 | 298 | 212 | 2 210 |
| Total debt | 30 126 | 30 679 | 0 | 0 | 16 360 | 15 621 | 19 080 | 10 843 | 9 494 | 8 501 | 7 754 | 6 893 | 6 484 | 5 655 | 9 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Setesdalsveien Senter As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Svendsen | Chief Executive Officer | 0 companies |
| Jarl Ove Svendsen | Chairman | 0 companies |