| Revenue | NOK 4,2M | -7% |
| EBITDA | NOK 907K | -64% |
| Net profit | NOK 528K | -70% |
| Total assets | NOK 8,2M | -12% |
| Equity | NOK 6M | -7% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 666 | 2 826 | 2 491 | 2 305 | 5 770 | 6 612 | 6 747 | 5 392 | 4 757 | 4 659 | 4 091 | 4 672 | 4 101 | 4 273 | 4 349 | 4 531 | 4 234 |
| Staff expenses | −1 | −1 020 | −1 211 | −921 | −1 079 | −1 146 | −1 350 | −1 157 | −1 161 | −1 100 | −1 183 | −1 187 | −1 184 | −1 197 | −1 253 | −1 270 | −1 503 |
| EBITDA | 515 | 1 200 | 820 | 971 | 1 787 | 1 324 | 1 035 | 3 522 | 2 943 | 2 676 | 2 342 | 2 805 | 2 353 | 2 636 | 2 596 | 2 502 | 907 |
| Depreciation & amort. | −0 | −4 | −22 | −26 | −22 | −4 | −0 | −10 | −39 | −39 | −41 | −45 | −35 | −79 | −77 | −104 | −118 |
| EBIT | 515 | 1 196 | 798 | 945 | 1 765 | 1 320 | 1 035 | 3 512 | 2 904 | 2 637 | 2 300 | 2 760 | 2 318 | 2 557 | 2 518 | 2 399 | 789 |
| Net financials | 2 | −9 | −23 | 37 | 53 | −35 | 36 | −1 540 | −73 | 256 | −598 | 8 | 11 | −52 | −55 | −127 | −102 |
| Profit before tax | 517 | 1 187 | 775 | 982 | 1 818 | 1 286 | 1 071 | 1 972 | 2 831 | 2 893 | 1 703 | 2 767 | 2 329 | 2 505 | 2 463 | 2 272 | 687 |
| Tax | 145 | 368 | 196 | 279 | 533 | 420 | 289 | 788 | 743 | 953 | 551 | 611 | 282 | 566 | 560 | 526 | 158 |
| Net profit | 372 | 819 | 579 | 702 | 1 285 | 866 | 782 | 1 185 | 2 088 | 1 940 | 1 151 | 2 156 | 2 046 | 1 940 | 1 903 | 1 746 | 528 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 999 | 2 231 | 2 481 | 3 257 | 5 324 | 5 962 | 6 238 | 5 076 | 5 898 | 6 872 | 8 476 | 8 717 | 8 115 | 8 841 | 9 311 | 9 242 | 8 161 |
| Equity | 572 | 1 391 | 1 970 | 2 648 | 3 683 | 3 799 | 4 481 | 3 365 | 4 653 | 5 594 | 5 745 | 5 001 | 5 297 | 6 087 | 6 490 | 6 436 | 5 964 |
| Long-term debt | 1 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 769 | 1 698 | 1 627 | 1 555 | 1 484 | 1 413 | 1 342 |
| Short-term debt | 426 | 841 | 508 | 609 | 1 641 | 2 163 | 1 758 | 1 711 | 1 244 | 1 278 | 962 | 2 019 | 1 191 | 1 199 | 1 336 | 1 393 | 855 |
| Total debt | 427 | 841 | 511 | 609 | 1 641 | 2 163 | 1 758 | 1 711 | 1 244 | 1 278 | 2 731 | 3 716 | 2 817 | 2 754 | 2 821 | 2 806 | 2 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
ES Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnvald Torgeirsson Blindheim | Chief Executive Officer | 0 companies |
| Eldbjørg Steinnes Blindheim | Deputy Member | 0 companies |