| Revenue | NOK 129K | -82% |
| EBITDA | NOK 7,3M | +66% |
| Net profit | NOK -8,8M | -144% |
| Total assets | NOK 73M | +17% |
| Equity | NOK 36,6M | -19% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 966 | 451 | 260 | 1 085 | 1 232 | 94 | 41 | 566 | 1 779 | 707 | 129 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 240 | 138 | −105 | 268 | −423 | 35 100 | −184 | −43 224 | −4 541 | 4 384 | 7 259 |
| Depreciation & amort. | −0 | −0 | −22 | −0 | −0 | −35 407 | −0 | 43 500 | −80 | −175 | −8 971 |
| EBIT | 240 | 138 | −126 | 268 | −423 | −308 | −184 | 276 | −4 622 | 4 209 | −1 712 |
| Net financials | −2 354 | −19 809 | −2 526 | −605 | −2 047 | −39 160 | −623 | 66 468 | 27 754 | 15 919 | −7 511 |
| Profit before tax | −2 114 | −19 671 | −2 653 | −337 | −2 470 | −39 468 | −807 | 66 744 | 23 132 | 20 128 | −9 223 |
| Tax | 924 | −0 | −503 | −357 | −537 | 1 167 | −0 | 2 782 | 282 | −0 | −378 |
| Net profit | −3 038 | −20 030 | −2 150 | 20 | −1 933 | −40 634 | −807 | 63 962 | 22 850 | 20 128 | −8 846 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 961 | 67 297 | 92 728 | 91 967 | 90 880 | 74 893 | 84 266 | 166 043 | 100 729 | 62 443 | 73 030 |
| Equity | 65 935 | 45 905 | 47 207 | 50 119 | 48 186 | 37 401 | 37 216 | 51 472 | 25 322 | 45 450 | 36 604 |
| Long-term debt | 229 | 216 | 31 438 | 33 029 | 31 191 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 796 | 21 176 | 14 082 | 8 819 | 11 504 | 37 492 | 47 049 | 114 571 | 75 407 | 16 993 | 36 425 |
| Total debt | 34 026 | 21 392 | 45 521 | 41 848 | 42 695 | 37 492 | 47 049 | 114 571 | 75 407 | 16 993 | 36 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ØS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kistefos Equity Holdings As | Company | 68.1% | 68.1% | 2024 |
Ojada As | Company | 8.3% | 8.3% | 2022 |
Sayonara As | Company | 8.3% | 8.3% | 2024 |
Citibank, N.A. | Company | 2.9% | 2.9% | 2024 |
Øra Industrier As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.4% | 1.4% | 2022 | |
Euroclear Bank S.A./N.V. | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Gjervik | Chief Executive Officer | 0 companies |
| Hans Aasnæs | Chief Executive Officer | 0 companies |
| Ørjan Svanevik | Chief Executive Officer | 0 companies |
| Kristian Fredrik Kværner Huseby | Board of Directors | 0 companies |
| Bengt Arve Rem | Chairman | 0 companies |
| Erik Borgen | Board of Directors | 0 companies |
| Betina Charlotte Nygaard | Board of Directors | 0 companies |
| Espen Åbø | Board of Directors | 0 companies |
| Kristoffer Lund Sandaker | Board of Directors | 0 companies |
| Karin Ulrika Laurin | Board of Directors | 0 companies |
| Tord Strømme Meling | Board of Directors | 0 companies |