| Revenue | NOK 280K | -62% |
| EBITDA | NOK -442K | -22% |
| Net profit | NOK -378K | -9% |
| Total assets | NOK 2M | -27% |
| Equity | NOK 1,5M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 369 | 1 598 | 4 173 | 3 862 | 5 215 | 4 378 | 8 590 | 11 052 | 7 041 | 3 158 | 4 419 | 1 862 | 1 395 | 1 348 | 2 252 | 745 | 280 |
| Staff expenses | −70 | −21 | −265 | −293 | −373 | −901 | −756 | −1 755 | −816 | −19 | −81 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 59 | 68 | 71 | 206 | 439 | 4 | 862 | 623 | −933 | 504 | 746 | 0 | −63 | 172 | 352 | −362 | −442 |
| Depreciation & amort. | −0 | −19 | −41 | −41 | −93 | −197 | −294 | −353 | −421 | −340 | −246 | −165 | −94 | −28 | −0 | −0 | −0 |
| EBIT | 59 | 50 | 31 | 165 | 345 | −193 | 567 | 269 | −1 355 | 165 | 500 | −165 | −157 | 144 | 352 | −362 | −442 |
| Net financials | 0 | −5 | −9 | −19 | −33 | −78 | 35 | 9 | −49 | −34 | −34 | −42 | −61 | −44 | −41 | −87 | −41 |
| Profit before tax | 59 | 45 | 22 | 146 | 312 | −271 | 603 | 279 | −1 404 | 130 | 466 | −207 | −218 | 100 | 310 | −448 | −484 |
| Tax | 12 | 14 | 25 | 54 | 144 | −0 | 152 | 58 | −0 | −0 | −0 | −293 | −48 | 26 | 66 | −102 | −105 |
| Net profit | 47 | 31 | −3 | 92 | 168 | −271 | 450 | 221 | −1 404 | 130 | 466 | 86 | −169 | 74 | 245 | −346 | −378 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 536 | 1 364 | 1 537 | 2 036 | 3 234 | 4 286 | 4 199 | 4 605 | 1 346 | 1 058 | 979 | 2 740 | 2 500 | 2 161 | 3 231 | 2 791 | 2 046 |
| Equity | 152 | 183 | 180 | 272 | 440 | 170 | 620 | 841 | −563 | −433 | 33 | 1 157 | 1 159 | 1 233 | 1 478 | 1 495 | 1 522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450 |
| Short-term debt | 384 | 1 181 | 1 357 | 1 764 | 2 793 | 4 117 | 3 579 | 3 764 | 1 909 | 1 491 | 945 | 1 583 | 1 341 | 928 | 1 753 | 1 296 | 74 |
| Total debt | 384 | 1 181 | 1 357 | 1 764 | 2 793 | 4 117 | 3 579 | 3 764 | 1 909 | 1 491 | 945 | 1 583 | 1 341 | 928 | 1 753 | 1 296 | 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Contact Person | Contact Person | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Function As | Company | 100.0% | 100.0% | 2023 |
Function Group Old As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Gandrud | Contact Person | 0 companies |
| Kjetil Kaldestad | Chairman | 0 companies |
| Simen Færevaag | Board of Directors | 0 companies |