| Revenue | NOK 108,9M | -13% |
| EBITDA | NOK -700K | -115% |
| Net profit | NOK -1,9M | -219% |
| Total assets | NOK 48M | -11% |
| Equity | NOK 29,6M | -6% |
| Employees | 28 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 672 | 5 357 | 3 211 | 855 | 730 | 328 | 42 | 0 | 4 495 | 0 | 661 | 64 756 | 101 541 | 130 385 | 121 270 | 125 703 | 108 859 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 617 | −9 509 | −10 864 | −11 306 | −11 300 | −11 345 |
| EBITDA | 372 | 347 | 165 | 58 | −330 | −24 | −23 | −24 | −20 | −18 | 39 | 3 353 | 12 289 | 18 040 | 5 001 | 4 787 | −700 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −47 | −1 478 | −1 353 | −1 365 | −1 338 | −1 075 | −1 168 |
| EBIT | 372 | 347 | 165 | 58 | −330 | −24 | −23 | −24 | −20 | −18 | −8 | 1 875 | 10 936 | 16 675 | 3 663 | 3 712 | −1 868 |
| Net financials | 1 | −2 | 1 | 0 | 0 | 0 | 0 | −0 | −0 | 0 | 0 | −1 251 | −873 | −420 | −1 182 | −1 673 | −518 |
| Profit before tax | 372 | 345 | 166 | 58 | −330 | −24 | −23 | −25 | −20 | −18 | −8 | 624 | 10 063 | 16 255 | 2 480 | 2 039 | −2 386 |
| Tax | 101 | 97 | 46 | 16 | −64 | −0 | −33 | 33 | −0 | −0 | −49 | −304 | 1 385 | 3 608 | 588 | 462 | −506 |
| Net profit | 271 | 247 | 120 | 42 | −266 | −24 | 10 | −58 | −20 | −18 | 41 | 928 | 8 678 | 12 647 | 1 893 | 1 576 | −1 880 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 549 | 1 561 | 792 | 1 157 | 574 | 521 | 295 | 1 606 | 40 | 45 | 17 954 | 47 896 | 43 749 | 69 114 | 66 116 | 53 806 | 47 959 |
| Equity | 371 | 618 | 738 | 184 | 84 | 84 | 95 | 37 | 17 | −1 | 591 | 5 286 | 19 511 | 31 451 | 31 899 | 31 479 | 29 599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | 1 962 | 1 782 | 1 111 | 654 | 1 225 | 629 |
| Short-term debt | 178 | 942 | 54 | 972 | 489 | 437 | 200 | 1 569 | 23 | 46 | 17 259 | 40 648 | 22 455 | 36 553 | 33 563 | 21 103 | 17 730 |
| Total debt | 178 | 942 | 54 | 972 | 489 | 437 | 200 | 1 569 | 23 | 46 | 17 363 | 42 610 | 24 238 | 37 664 | 34 217 | 22 327 | 18 360 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sparmax Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Overå | Chairman | 0 companies |