| Revenue | NOK 453K | +3% |
| EBITDA | NOK 178K | -8% |
| Net profit | NOK 82K | -16% |
| Total assets | NOK 2,7M | -11% |
| Equity | NOK 251K | +48% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 347 | 375 | 424 | 442 | 453 |
| Staff expenses | −23 | −24 | −20 | −12 | −61 |
| EBITDA | 171 | 127 | 213 | 194 | 178 |
| Depreciation & amort. | −75 | −75 | −72 | −72 | −75 |
| EBIT | 96 | 51 | 141 | 123 | 103 |
| Net financials | −24 | 3 | 2 | 2 | 2 |
| Profit before tax | 72 | 54 | 143 | 125 | 105 |
| Tax | 16 | 12 | 31 | 27 | 23 |
| Net profit | 56 | 42 | 111 | 97 | 82 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 990 | 3 022 | 2 962 | 3 089 | 2 749 |
| Equity | −82 | −40 | 72 | 169 | 251 |
| Long-term debt | 3 049 | 3 046 | 2 878 | 2 905 | 0 |
| Short-term debt | 22 | 15 | 12 | 15 | 20 |
| Total debt | 3 072 | 3 061 | 2 890 | 2 920 | 2 498 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HR Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Reinholt Wernersen | Chief Executive Officer | 0 companies |
| Christian Peter Thorn Walter | Board of Directors | 0 companies |
| Svein Helge Løyland | Board of Directors | 0 companies |
| Joar Martin Johannessen | Chairman | 0 companies |