| Revenue | NOK 505K | -14% |
| EBITDA | NOK -67K | +72% |
| Net profit | NOK -54K | +77% |
| Total assets | NOK 425K | -11% |
| Equity | NOK 349K | -13% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 193 | 5 321 | 7 207 | 2 383 | 4 335 | 5 965 | 6 953 | 3 177 | 1 524 | 1 013 | 1 958 | 1 226 | 586 | 505 |
| Staff expenses | −0 | −0 | −1 | −1 854 | −1 968 | −1 027 | −1 115 | −2 499 | −2 447 | −1 450 | −514 | −470 | −719 | −759 | −443 | −284 |
| EBITDA | −0 | −23 | 12 | 1 136 | 1 431 | −430 | 431 | 532 | 725 | −129 | −180 | −168 | 214 | −216 | −237 | −67 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −23 | 12 | 1 136 | 1 426 | −442 | 431 | 532 | 725 | −129 | −180 | −168 | 214 | −216 | −237 | −67 |
| Net financials | 1 | 1 | 0 | 1 | −19 | −25 | 49 | −25 | 2 | 2 | −2 | 1 | −1 | −2 | 3 | 12 |
| Profit before tax | 1 | −23 | 12 | 1 137 | 1 407 | −467 | 481 | 508 | 727 | −127 | −182 | −167 | 213 | −218 | −234 | −54 |
| Tax | −0 | −0 | −0 | 320 | 398 | −0 | 14 | 131 | 175 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 | −23 | 12 | 817 | 1 009 | −467 | 467 | 377 | 551 | −127 | −182 | −167 | 213 | −218 | −234 | −54 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 95 | 131 | 2 292 | 2 615 | 917 | 2 265 | 2 139 | 2 444 | 1 746 | 983 | 754 | 1 130 | 766 | 479 | 425 |
| Equity | 101 | 78 | — | 243 | 952 | 480 | 947 | 566 | 1 117 | 990 | 808 | 641 | 854 | 636 | 403 | 349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 17 | 40 | 2 049 | 1 663 | 437 | 1 318 | 1 574 | 1 327 | 756 | 175 | 113 | 276 | 130 | 77 | 76 |
| Total debt | 4 | 17 | 40 | 2 049 | 1 663 | 437 | 1 318 | 1 574 | 1 327 | 756 | 175 | 113 | 276 | 130 | 77 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Deputy Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stonefield As | Company | 88.6% | 88.6% | 2024 |
Second Step As | Company | 32.1% | 32.1% | 2022 |
Systemica As | Company | 11.4% | 11.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Ingvaldsen Steneng | Deputy Member | 0 companies |
| Hans Olav Steneng | Chairman | 0 companies |
| Thomas Tuft Müller | Deputy Chairman | 0 companies |