| Revenue | NOK 0 | — |
| EBITDA | NOK -52K | -37% |
| Net profit | NOK -75K | -108% |
| Total assets | NOK 16,2M | +22% |
| Equity | NOK -1,7M | -5% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 475 | 4 311 | 1 697 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 888 | 3 812 | 1 282 | −312 | −25 | −41 | −48 | −36 | −31 | −36 | −33 | −33 | −34 | −36 | −38 | −52 |
| Depreciation & amort. | −1 984 | −4 518 | −694 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 904 | −705 | 588 | −312 | −25 | −41 | −48 | −36 | −31 | −36 | −33 | −33 | −34 | −36 | −38 | −52 |
| Net financials | −2 830 | −3 317 | −2 562 | −858 | −1 014 | −1 004 | −1 056 | −1 057 | −999 | −679 | 0 | 0 | 0 | 44 | 2 | −23 |
| Profit before tax | −926 | −4 023 | −1 974 | −1 170 | −1 038 | −1 044 | −1 104 | −1 094 | −1 030 | −715 | −33 | −33 | −34 | 7 | −36 | −75 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 125 | −0 | −0 | −0 |
| Net profit | −926 | −4 023 | −1 974 | −1 170 | −1 038 | −1 044 | −1 104 | −1 094 | −1 030 | −715 | −33 | −33 | 4 091 | 7 | −36 | −75 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 342 | 39 899 | 4 326 | 3 028 | 2 000 | 12 941 | 12 679 | 13 028 | 13 158 | 13 176 | 13 168 | 13 165 | 31 917 | 13 866 | 13 204 | 16 170 |
| Equity | −7 065 | −11 088 | −13 062 | −14 232 | −15 270 | −16 315 | −17 419 | −18 512 | −19 542 | −20 257 | −20 290 | −20 323 | −1 606 | −1 599 | −1 635 | −1 710 |
| Long-term debt | 36 848 | 34 805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 000 |
| Short-term debt | 12 558 | 16 182 | 17 388 | 17 260 | 17 270 | 29 256 | 30 097 | 31 540 | 32 700 | 33 433 | 33 458 | 33 488 | 33 523 | 15 465 | 14 839 | 14 879 |
| Total debt | 49 406 | 50 986 | 17 388 | 17 260 | 17 270 | 29 256 | 30 097 | 31 540 | 32 700 | 33 433 | 33 458 | 33 488 | 33 523 | 15 465 | 14 839 | 17 879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nistadgruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sivert Nistad | Chief Executive Officer | 0 companies |
| Birgit Nistad | Chairman | 0 companies |
| Håvar Lundekvam | Board of Directors | 0 companies |