| Revenue | NOK 17K | — |
| EBITDA | NOK -178K | +4% |
| Net profit | NOK 3,2M | +458% |
| Total assets | NOK 52,3M | +7% |
| Equity | NOK 7,9M | +17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 301 | 3 | 0 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | 58 | −147 | −37 | 62 | −43 | −75 | −73 | −136 | −193 | −116 | −152 | −234 | −158 | −173 | −185 | −178 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | 58 | −147 | −37 | 62 | −43 | −75 | −73 | −136 | −193 | −116 | −152 | −234 | −158 | −173 | −185 | −178 |
| Net financials | 0 | 2 912 | 766 | 448 | 1 847 | 410 | 610 | 984 | 6 701 | 324 | 1 759 | 857 | 1 038 | 5 413 | 5 802 | 683 | 3 214 |
| Profit before tax | −0 | 2 969 | 619 | 412 | 1 910 | 366 | 536 | 911 | 6 565 | 131 | 1 643 | 704 | 804 | 5 255 | 5 629 | 498 | 3 035 |
| Tax | −0 | 447 | −16 | −0 | −0 | −404 | −15 | 319 | 98 | −9 | 11 | −82 | 79 | 356 | 253 | −70 | −134 |
| Net profit | −0 | 2 522 | 634 | 412 | 1 910 | 770 | 550 | 592 | 6 467 | 140 | 1 632 | 786 | 725 | 4 899 | 5 376 | 568 | 3 169 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 502 | 17 384 | 18 048 | 22 023 | 27 096 | 42 968 | 43 545 | 50 993 | 55 778 | 61 565 | 57 175 | 45 161 | 54 545 | 54 697 | 55 412 | 48 734 | 52 291 |
| Equity | 102 | 5 390 | 6 024 | 6 436 | 8 345 | 9 116 | 9 666 | 8 258 | 12 725 | 12 865 | 6 697 | 7 883 | 8 608 | 6 807 | 10 983 | 6 751 | 7 920 |
| Long-term debt | 392 | 0 | 0 | 0 | 16 760 | 33 831 | 33 862 | 42 632 | 41 102 | 38 250 | 39 684 | 33 765 | 45 860 | 47 424 | 37 615 | 32 343 | 44 227 |
| Short-term debt | 9 | 438 | 449 | 678 | 1 991 | 22 | 17 | 103 | 1 952 | 10 450 | 10 795 | 3 513 | 76 | 466 | 6 814 | 9 640 | 144 |
| Total debt | 401 | 11 994 | 12 025 | 15 588 | 18 751 | 33 853 | 33 879 | 42 735 | 43 054 | 48 700 | 50 478 | 37 278 | 45 937 | 47 890 | 44 429 | 41 983 | 44 371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2010 | — | — |
LI Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Make H As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ellinor Haraldsen | Deputy Member | 0 companies |
| Lise Iren Olsen | Deputy Member | 0 companies |
| Kenneth Haraldsen | Chairman | 0 companies |
| Fredrik Dahle Olsen | Board of Directors | 0 companies |