| Revenue | NOK 3,1M | +3% |
| EBITDA | NOK -739K | -37% |
| Net profit | NOK -919K | -55% |
| Total assets | NOK -935K | -1705% |
| Equity | NOK -1,7M | -120% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 566 | 2 958 | 3 284 | 3 034 | 3 128 |
| Staff expenses | −1 043 | −1 273 | −1 384 | −1 484 | −1 489 |
| EBITDA | −29 | −137 | −303 | −540 | −739 |
| Depreciation & amort. | −64 | −59 | −55 | −20 | −29 |
| EBIT | −92 | −196 | −358 | −560 | −769 |
| Net financials | −5 | −14 | −36 | −76 | −150 |
| Profit before tax | −97 | −211 | −394 | −636 | −919 |
| Tax | −22 | −48 | −88 | −42 | −0 |
| Net profit | −75 | −162 | −306 | −595 | −919 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 917 | 437 | 425 | −52 | −935 |
| Equity | −332 | −324 | −317 | −763 | −1 682 |
| Long-term debt | 27 | 15 | 3 | 0 | 0 |
| Short-term debt | 1 222 | 745 | 739 | 711 | 747 |
| Total debt | 1 249 | 760 | 742 | 711 | 747 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
BO Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
TF Chief Executive Officer | Chief Executive Officer | 2008 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Sandvik Øvrebotten | Chief Executive Officer | 0 companies |
| Beata Ozeliené | Chief Executive Officer | 0 companies |
| Tonje Fimland Nordal | Chief Executive Officer | 0 companies |
| Hilde Kristine Eliassen | Chairman | 0 companies |
| Bjørn Eliassen | Board of Directors | 0 companies |