| Revenue | NOK 49,9M | -4% |
| EBITDA | NOK 3,7M | +3116% |
| Net profit | NOK 2M | +140% |
| Total assets | NOK 24,4M | +2% |
| Equity | NOK 6,8M | +40% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 561 | 12 828 | 26 112 | 30 098 | 41 953 | 44 797 | 54 135 | 59 805 | 69 011 | 61 334 | 52 192 | 49 930 |
| Staff expenses | −0 | −586 | −1 938 | −2 465 | −3 518 | −7 142 | −11 092 | −12 300 | −14 458 | −12 261 | −13 328 | −9 638 | −6 786 |
| EBITDA | −17 | −1 290 | 70 | 1 812 | 1 608 | 2 444 | −475 | 1 269 | −1 778 | 5 409 | −2 675 | 116 | 3 724 |
| Depreciation & amort. | −0 | −16 | −77 | −94 | −178 | −448 | −776 | −873 | −1 038 | −471 | −550 | −592 | −600 |
| EBIT | −17 | −1 306 | −7 | 1 718 | 1 430 | 1 996 | −1 251 | 397 | −2 815 | 4 938 | −3 224 | −477 | 3 124 |
| Net financials | 3 | −61 | −75 | −145 | −185 | −300 | −395 | 155 | −220 | −634 | −467 | 1 098 | −588 |
| Profit before tax | −15 | −1 367 | −82 | 1 574 | 1 245 | 1 696 | −1 646 | 552 | −3 035 | 4 304 | −3 691 | 621 | 2 537 |
| Tax | −7 | −388 | −23 | 444 | 366 | 476 | −437 | 206 | −689 | 1 004 | −931 | −197 | 576 |
| Net profit | −8 | −980 | −59 | 1 130 | 879 | 1 220 | −1 210 | 346 | 1 428 | 3 300 | −2 760 | 818 | 1 961 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 497 | 1 334 | 6 335 | 9 856 | 11 848 | 15 454 | 17 864 | 27 719 | 30 697 | 26 763 | 27 749 | 23 994 | 24 410 |
| Equity | 493 | −493 | 948 | 2 078 | 2 957 | 4 177 | 2 967 | 3 313 | 4 741 | 4 803 | 2 043 | 4 862 | 6 795 |
| Long-term debt | 0 | 1 500 | 0 | 11 | 0 | 87 | 3 314 | 6 627 | 5 872 | 5 902 | 3 890 | 3 614 | 3 398 |
| Short-term debt | 4 | 327 | 5 387 | 7 768 | 8 891 | 11 190 | 11 583 | 17 780 | 20 085 | 16 058 | 21 815 | 15 518 | 14 217 |
| Total debt | 4 | 1 827 | 5 387 | 7 779 | 8 891 | 11 277 | 14 897 | 24 406 | 25 956 | 21 960 | 25 705 | 19 132 | 17 615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mikael Olsen | Chief Executive Officer | 0 companies |
| Lars Petter Grandahl | Chairman | 0 companies |
| Magne Kristian Kårsten | Board of Directors | 0 companies |
| Pål Erichsen | Chairman | 0 companies |
| Erik Westby Tønnesen | Board of Directors | 0 companies |