| Revenue | NOK 621K | +79% |
| EBITDA | NOK 386K | +142% |
| Net profit | NOK 326K | +114% |
| Total assets | NOK 925K | -21% |
| Equity | NOK 800K | -26% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 502 | 389 | 522 | 348 | 621 |
| Staff expenses | −72 | −72 | −72 | −72 | −72 |
| EBITDA | 246 | 173 | 49 | 159 | 386 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 246 | 173 | 49 | 159 | 386 |
| Net financials | 0 | 0 | 0 | 18 | 32 |
| Profit before tax | 246 | 173 | 49 | 177 | 418 |
| Tax | 54 | 38 | −0 | 25 | 92 |
| Net profit | 192 | 135 | 49 | 152 | 326 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 908 | 958 | 999 | 1 171 | 925 |
| Equity | 737 | 872 | 922 | 1 074 | 800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 86 | 78 | 97 | 125 |
| Total debt | 171 | 86 | 78 | 97 | 125 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SK Deputy Member | Deputy Member | 2023 |
KS Chief Executive Officer | Chief Executive Officer | 2008 |
SÅ Observer | Observer | 2008 |
| Former (1) | ||
PS Deputy Member | Deputy Member | 2008 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 56.12% | 56.12% | 2023 | |
| Company | 21.79% | 21.79% | 2023 | |
| Company | 9.87% | 9.87% | 2023 | |
| Company | 6.35% | 6.35% | 2023 | |
| Company | 5.87% | 5.87% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Kåre Haugnes | Deputy Member | 0 companies |
| Kjell Sigvartsen | Chief Executive Officer | 0 companies |
| Stein Åge Marthinsen | Observer | 0 companies |
| Paul Steinar Dahn | Deputy Member | 0 companies |
| Jan Erik Bakk | Board of Directors | 0 companies |
| Geir Henriksen | Board of Directors | 0 companies |
| Kenny Sæthre | Chairman | 0 companies |