| Revenue | NOK 0 | — |
| EBITDA | NOK -945K | -20% |
| Net profit | NOK 9,3M | -40% |
| Total assets | NOK 128M | +7% |
| Equity | NOK 124,2M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 238 | 2 399 | 50 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −157 | −1 | −0 | −0 | −0 | −0 |
| EBITDA | −24 | −79 | −73 | −36 | −124 | −93 | −106 | −214 | −215 | 92 581 | 1 766 | −831 | −540 | −785 | −746 | −788 | −945 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −7 | −7 | −0 | −0 | −0 | −16 | −24 | −13 | −0 | −0 |
| EBIT | −24 | −79 | −73 | −36 | −124 | −93 | −113 | −220 | −221 | 92 581 | 1 766 | −831 | −556 | −809 | −759 | −788 | −945 |
| Net financials | 39 | 1 309 | 1 269 | 1 417 | 2 213 | 7 146 | 5 731 | 5 881 | 8 133 | 11 844 | 748 | 5 653 | 3 411 | 8 554 | −847 | 16 876 | 10 970 |
| Profit before tax | 15 | 1 230 | 1 196 | 1 382 | 2 089 | 7 053 | 5 619 | 5 661 | 7 911 | 104 424 | 2 514 | 4 822 | 2 855 | 7 745 | −1 606 | 16 088 | 10 024 |
| Tax | −0 | −0 | −0 | 27 | 41 | 120 | 126 | 60 | 67 | 231 | 175 | 326 | 235 | 81 | 413 | 536 | 748 |
| Net profit | 15 | 1 230 | 1 196 | 1 354 | 2 048 | 6 933 | 5 492 | 5 601 | 7 845 | 104 194 | 2 338 | 4 495 | 2 619 | 7 664 | −2 019 | 15 551 | 9 276 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 551 | 3 534 | 4 330 | 5 411 | 7 448 | 14 460 | 19 804 | 23 637 | 27 522 | 128 232 | 117 269 | 117 979 | 116 468 | 110 928 | 108 437 | 119 916 | 127 979 |
| Equity | 2 298 | 3 109 | 4 005 | 5 359 | 7 407 | 14 165 | 17 957 | 19 546 | 15 391 | 114 584 | 113 923 | 113 613 | 113 233 | 108 897 | 103 878 | 117 929 | 124 205 |
| Long-term debt | 204 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 425 | 325 | 52 | 41 | 295 | 1 846 | 4 067 | 12 131 | 13 647 | 3 347 | 4 365 | 3 235 | 2 032 | 4 560 | 1 987 | 3 774 |
| Total debt | 253 | 425 | 325 | 52 | 41 | 295 | 1 846 | 4 091 | 12 131 | 13 647 | 3 347 | 4 365 | 3 235 | 2 032 | 4 560 | 1 987 | 3 774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Margrethe Brunstad Sandnes | Deputy Member | 0 companies |
| Jan Olav Sandnes | Chairman | 0 companies |