| Revenue | NOK 16,4M | +62% |
| EBITDA | NOK 5,8M | +483% |
| Net profit | NOK 5,8M | +1998% |
| Total assets | NOK 21M | +33% |
| Equity | NOK 12M | +88% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 550 | 5 823 | 3 323 | 4 781 | 4 976 | 8 122 | 7 719 | 8 117 | 5 657 | 5 869 | 6 673 | 9 278 | 7 565 | 8 990 | 6 892 | 10 086 | 16 377 |
| Staff expenses | −1 087 | −1 600 | −1 937 | −2 680 | −3 030 | −3 431 | −3 296 | −3 136 | −2 523 | −1 852 | −2 827 | −4 287 | −3 394 | −2 616 | −1 456 | −2 424 | −3 637 |
| EBITDA | 844 | 132 | −1 170 | 293 | −786 | 873 | 453 | 1 252 | 169 | 147 | 1 033 | 607 | −693 | −358 | 1 854 | 991 | 5 783 |
| Depreciation & amort. | −11 | −81 | −200 | −238 | −308 | −312 | −220 | −68 | −28 | −23 | −24 | −87 | −937 | −190 | −274 | −330 | −1 723 |
| EBIT | 832 | 51 | −1 370 | 55 | −1 094 | 561 | 233 | 1 184 | 141 | 124 | 1 010 | 520 | −1 630 | −548 | 1 580 | 661 | 4 059 |
| Net financials | 70 | 29 | 45 | −38 | −56 | −156 | −68 | −46 | −22 | −163 | −101 | −333 | 419 | −101 | −228 | −384 | 422 |
| Profit before tax | 902 | 80 | −1 325 | 16 | −1 150 | 405 | 165 | 1 138 | 118 | −39 | 909 | 187 | −1 211 | −649 | 1 352 | 278 | 4 481 |
| Tax | 164 | −282 | −31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 349 |
| Net profit | 739 | 362 | −1 294 | 16 | −1 150 | 405 | 165 | 1 138 | 118 | −39 | 909 | 187 | −1 211 | −649 | 1 352 | 278 | 5 830 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 111 | 5 015 | 3 305 | 5 704 | 3 792 | 8 132 | 8 365 | 8 346 | 5 700 | 7 168 | 8 875 | 16 748 | 9 490 | 10 820 | 11 866 | 15 746 | 20 995 |
| Equity | 2 391 | 3 034 | 1 739 | 2 756 | 1 606 | 2 012 | 2 572 | 3 710 | 3 828 | 3 789 | 4 789 | 6 518 | 5 308 | 4 771 | 6 123 | 6 401 | 12 005 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 000 | 950 | 750 | 0 | 0 | 1 200 | 1 020 | 1 780 | 1 660 | 1 390 | 4 390 | 3 950 | 3 510 |
| Short-term debt | 1 714 | 1 929 | 1 566 | 1 947 | 1 186 | 5 170 | 5 043 | 4 636 | 1 872 | 2 179 | 3 067 | 8 449 | 2 522 | 4 659 | 1 353 | 5 396 | 5 480 |
| Total debt | 1 720 | 1 981 | 1 566 | 2 947 | 2 186 | 6 120 | 5 793 | 4 636 | 1 872 | 3 379 | 4 087 | 10 229 | 4 182 | 6 049 | 5 743 | 9 346 | 8 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Færing As | Company | 37.1% | 37.1% | 2024 |
Validé As | Company | 27.9% | 27.9% | 2024 |
Moltedalen As | Company | 14.4% | 14.4% | 2024 |
| Individual | 10.1% | 10.1% | 2023 | |
Mooxus As | Company | 5.0% | 5.0% | 2024 |
Nvt Invest As | Company | 4.2% | 4.2% | 2024 |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 3.1% | 3.1% | 2024 | |
Strandly Vekst As | Company | 2.3% | 2.3% | 2024 |
| Individual | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Cornelis Martinus Van Teeffelen | Chief Executive Officer | 0 companies |
| Caroline Ulrika M Reuterskiöld | Chairman | 0 companies |
| Terje Handeland | Board of Directors | 0 companies |
| Sten Henrik Ingvar Nordin | Board of Directors | 0 companies |
| Trygve Husveg | Board of Directors | 0 companies |
| Oddmar Johannesen | Board of Directors | 0 companies |