| Revenue | NOK 15,9M | +7% |
| EBITDA | NOK 2,4M | -14% |
| Net profit | NOK 1,8M | -17% |
| Total assets | NOK 8,7M | +46% |
| Equity | NOK 879K | -5% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 810 | 11 410 | 11 409 | 10 790 | 11 064 | 12 278 | 12 811 | 13 236 | 12 526 | 12 153 | 12 736 | 13 107 | 12 148 | 13 742 | 14 674 | 14 859 | 15 885 |
| Staff expenses | −2 848 | −3 007 | −3 084 | −3 316 | −3 158 | −3 917 | −3 581 | −3 830 | −3 972 | −4 601 | −4 103 | −4 074 | −4 004 | −4 423 | −4 510 | −4 698 | −5 448 |
| EBITDA | 1 533 | 2 395 | 2 754 | 2 167 | 2 868 | 2 687 | 3 300 | 3 080 | 2 388 | 1 655 | 2 306 | 3 116 | 2 182 | 3 385 | 3 132 | 2 814 | 2 425 |
| Depreciation & amort. | −605 | −595 | −171 | −311 | −540 | −531 | −486 | −440 | −471 | −246 | −297 | −351 | −346 | −210 | −121 | −129 | −210 |
| EBIT | 928 | 1 799 | 2 583 | 1 856 | 2 328 | 2 156 | 2 814 | 2 640 | 1 917 | 1 409 | 2 009 | 2 765 | 1 836 | 3 176 | 3 011 | 2 685 | 2 215 |
| Net financials | −126 | −1 | 13 | 11 | 7 | 19 | 600 | 17 | 169 | −8 | −26 | −20 | −13 | −0 | 12 | 20 | 34 |
| Profit before tax | 802 | 1 798 | 2 597 | 1 867 | 2 335 | 2 176 | 3 414 | 2 657 | 2 087 | 1 401 | 1 983 | 2 745 | 1 824 | 3 175 | 3 023 | 2 705 | 2 249 |
| Tax | 226 | 510 | 726 | 523 | 662 | 680 | 770 | 717 | 485 | 338 | 459 | 604 | 402 | 699 | 665 | 595 | 495 |
| Net profit | 575 | 1 288 | 1 870 | 1 345 | 1 673 | 1 496 | 2 644 | 1 940 | 1 602 | 1 064 | 1 524 | 2 141 | 1 422 | 2 477 | 2 358 | 2 110 | 1 754 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 863 | 4 742 | 6 033 | 6 340 | 5 790 | 5 016 | 7 389 | 6 317 | 5 160 | 4 150 | 5 521 | 6 007 | 5 138 | 5 727 | 6 343 | 5 945 | 8 692 |
| Equity | 680 | 476 | 701 | 909 | 579 | 595 | 239 | 178 | 180 | 293 | 418 | 558 | 681 | 857 | 915 | 925 | 879 |
| Long-term debt | 225 | 60 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 400 | 200 | 0 | 0 | 0 | 0 | 2 000 |
| Short-term debt | 2 957 | 4 207 | 5 332 | 5 431 | 5 211 | 4 421 | 7 151 | 6 127 | 4 980 | 3 857 | 4 704 | 5 249 | 4 458 | 4 870 | 5 428 | 5 021 | 5 813 |
| Total debt | 3 182 | 4 267 | 5 332 | 5 431 | 5 211 | 4 421 | 7 151 | 6 139 | 4 980 | 3 857 | 5 104 | 5 449 | 4 458 | 4 870 | 5 428 | 5 021 | 7 813 |
No data on file.
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|