| Revenue | NOK 998K | +2% |
| EBITDA | NOK 638K | -18% |
| Net profit | NOK 263K | -54% |
| Total assets | NOK 7,8M | -6% |
| Equity | NOK 5,9M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 010 | 5 307 | 1 307 | 250 | 591 | 687 | 631 | 642 | 710 | 735 | 762 | 800 | 806 | 866 | 941 | 983 | 998 |
| Staff expenses | −365 | −791 | −230 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −371 | −1 702 | −1 455 | −520 | 224 | 459 | 217 | 324 | 554 | 577 | 645 | 684 | 454 | 573 | 717 | 778 | 638 |
| Depreciation & amort. | −18 | −154 | −581 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −389 | −1 856 | −2 035 | −545 | 224 | 459 | 217 | 324 | 554 | 577 | 645 | 684 | 454 | 573 | 717 | 778 | 638 |
| Net financials | −49 | −272 | 434 | −83 | −220 | −217 | −205 | −165 | −151 | −122 | −90 | −100 | −68 | −52 | −72 | −52 | −99 |
| Profit before tax | −438 | −2 128 | −1 601 | −629 | 4 | 243 | 12 | 159 | 402 | 455 | 555 | 584 | 386 | 521 | 645 | 726 | 539 |
| Tax | −123 | 123 | −923 | −174 | 1 | 105 | 3 | 83 | 101 | 110 | 128 | 129 | 85 | 103 | 145 | 160 | 276 |
| Net profit | −315 | −2 250 | −678 | −455 | 3 | 138 | 9 | 76 | 301 | 346 | 427 | 456 | 301 | 418 | 500 | 566 | 263 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 927 | 2 396 | 1 042 | 5 223 | 5 252 | 5 278 | 6 345 | 6 051 | 5 553 | 5 669 | 5 532 | 5 563 | 5 180 | 8 615 | 8 010 | 8 265 | 7 770 |
| Equity | 685 | −1 565 | −2 243 | −2 698 | −2 695 | −2 557 | −1 467 | −109 | 192 | 1 904 | 2 132 | 2 167 | 2 117 | 5 303 | 5 745 | 6 311 | 5 925 |
| Long-term debt | 0 | 1 243 | 0 | 6 720 | 6 774 | 6 521 | 6 277 | 5 571 | 5 196 | 3 250 | 3 000 | 2 750 | 2 500 | 2 250 | 2 000 | 1 753 | 1 508 |
| Short-term debt | 4 242 | 2 718 | 3 284 | 1 200 | 1 174 | 1 313 | 1 535 | 588 | 164 | 515 | 400 | 647 | 563 | 1 062 | 265 | 201 | 338 |
| Total debt | 4 242 | 3 962 | 3 284 | 7 921 | 7 947 | 7 834 | 7 812 | 6 159 | 5 360 | 3 765 | 3 400 | 3 397 | 3 063 | 3 312 | 2 265 | 1 954 | 1 846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hoemgruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Reiten | Deputy Member | 0 companies |
| Øivind Hoem | Chairman | 0 companies |