| Revenue | NOK 1,2M | -42% |
| EBITDA | NOK 96K | -42% |
| Net profit | NOK 89K | -34% |
| Total assets | NOK 924K | -9% |
| Equity | NOK 677K | +15% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 876 | 1 252 | 2 188 | 2 060 | 1 197 |
| Staff expenses | −465 | −473 | −819 | −954 | −375 |
| EBITDA | 311 | 90 | 290 | 167 | 96 |
| Depreciation & amort. | −23 | −22 | −10 | −1 | −0 |
| EBIT | 288 | 68 | 280 | 166 | 96 |
| Net financials | −30 | 2 | 7 | 6 | 7 |
| Profit before tax | 258 | 70 | 286 | 172 | 103 |
| Tax | 37 | 12 | 65 | 36 | 14 |
| Net profit | 220 | 58 | 221 | 136 | 89 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 193 | 1 208 | 1 000 | 1 012 | 924 |
| Equity | 174 | 232 | 453 | 588 | 677 |
| Long-term debt | 912 | 883 | 366 | 0 | 0 |
| Short-term debt | 107 | 94 | 181 | 423 | 247 |
| Total debt | 1 019 | 976 | 547 | 423 | 247 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AD Deputy Member | Deputy Member | 2008 |
TE Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Danielsen | Deputy Member | 0 companies |
| Trine Elisabeth Danielsen Beddari | Chief Executive Officer | 0 companies |
| Tor Emil Beddari | Board of Directors | 0 companies |