| Revenue | NOK 1,4M | -18% |
| EBITDA | NOK -41K | -188% |
| Net profit | NOK -171K | -117% |
| Total assets | NOK 1,5M | -11% |
| Equity | NOK 1,1M | -14% |
| Employees | 1 | — |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 0 | 63 | 371 | 929 | 1 442 | 1 796 | 2 867 | 2 712 | 1 955 | 2 060 | 1 739 | 1 422 |
| Staff expenses | −67 | −0 | −0 | −5 | −92 | −390 | −319 | −559 | −435 | −261 | −438 | −416 | −389 |
| EBITDA | −405 | −244 | −210 | 178 | 107 | 83 | 118 | 450 | 320 | 599 | 265 | 46 | −41 |
| Depreciation & amort. | −13 | −38 | −38 | −43 | −47 | −48 | −44 | −56 | −88 | −93 | −106 | −115 | −124 |
| EBIT | −418 | −283 | −248 | 135 | 60 | 35 | 74 | 394 | 231 | 505 | 159 | −69 | −164 |
| Net financials | −16 | −18 | −12 | −23 | −5 | −18 | −3 | −0 | −0 | −0 | −0 | −10 | −6 |
| Profit before tax | −434 | −301 | −260 | 112 | 55 | 17 | 70 | 394 | 231 | 505 | 159 | −79 | −171 |
| Tax | −122 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | 92 | 32 | −0 | −0 |
| Net profit | −313 | −301 | −260 | 112 | 55 | 17 | 70 | 394 | 231 | 413 | 127 | −79 | −171 |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 019 | 707 | 964 | 826 | 914 | 824 | 954 | 1 494 | 1 501 | 1 462 | 1 660 | 1 733 | 1 539 |
| Equity | −208 | −1 459 | −1 719 | 10 | 64 | 82 | 152 | 546 | 777 | 1 190 | 1 317 | 1 238 | 1 067 |
| Long-term debt | 0 | 2 052 | 2 108 | 745 | 688 | 526 | 609 | 623 | 605 | 97 | 125 | 183 | 227 |
| Short-term debt | 1 227 | 113 | 575 | 71 | 161 | 216 | 193 | 326 | 120 | 175 | 218 | 313 | 245 |
| Total debt | 1 227 | 2 165 | 2 683 | 816 | 849 | 742 | 802 | 949 | 725 | 271 | 343 | 495 | 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lorentzen Trading As | Company | 11.2% | 11.2% | 2023 |
| Individual | 11.2% | 11.2% | 2023 | |
| Individual | 11.2% | 11.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Andreasen | Chief Executive Officer | 0 companies |
| John Sverre Lorentzen | Board of Directors | 0 companies |