| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | +89% |
| Net profit | NOK -164K | +47% |
| Total assets | NOK 5,3M | +11% |
| Equity | NOK -1,5M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 129 | 8 038 | 4 640 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 500 | 0 | 1 500 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −11 | 315 | 133 | −48 | −73 | −5 | −4 | −3 | −3 | −4 | −13 | 555 | −2 | −177 | −70 | −7 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −11 | 315 | 133 | −48 | −73 | −5 | −4 | −3 | −3 | −4 | −13 | 555 | −2 | −177 | −70 | −7 |
| Net financials | 2 | −132 | −183 | −186 | −189 | −193 | −194 | −176 | −158 | −158 | −253 | −267 | −267 | −270 | −274 | −239 | −263 |
| Profit before tax | 2 | −143 | 133 | −53 | −237 | −266 | −199 | −180 | −160 | −161 | −257 | −280 | 289 | −272 | −451 | −308 | −270 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −106 |
| Net profit | 2 | −143 | 133 | −53 | −237 | −266 | −199 | −180 | −160 | −161 | −257 | −280 | 289 | −272 | −451 | −308 | −164 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 506 | 5 467 | 9 033 | 7 809 | 8 433 | 5 425 | 5 423 | 6 167 | 6 153 | 6 152 | 6 152 | 6 151 | 6 481 | 6 452 | 4 811 | 4 807 | 5 323 |
| Equity | 102 | −41 | 92 | 38 | −198 | −464 | −663 | −94 | −254 | −415 | −671 | −952 | −663 | −935 | −1 386 | −1 694 | −1 483 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 571 | 4 640 | 5 836 | 6 011 | 6 157 | 6 317 | 6 573 | 3 167 | 3 144 | 3 147 | 1 655 | 6 456 | 6 762 |
| Short-term debt | 6 404 | 1 809 | 5 243 | 4 191 | 5 060 | 1 250 | 250 | 250 | 250 | 250 | 250 | 3 936 | 4 000 | 4 240 | 4 542 | 45 | 45 |
| Total debt | 6 404 | 5 508 | 8 941 | 7 771 | 8 631 | 5 890 | 6 086 | 6 261 | 6 407 | 6 567 | 6 823 | 7 103 | 7 144 | 7 387 | 6 197 | 6 501 | 6 807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Contact Person | Contact Person | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sicom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karstein Sie | Contact Person | 0 companies |
| John Arne Sie | Board of Directors | 0 companies |
| Odd Einar Vold | Board of Directors | 0 companies |
| Anders Sie | Chairman | 0 companies |