| Revenue | NOK 50K | +59% |
| EBITDA | NOK -13K | +96% |
| Net profit | NOK -565K | +62% |
| Total assets | NOK 25,5M | -4% |
| Equity | NOK 24,7M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 200 | 619 | 432 | 353 | 309 | 30 | 422 | 506 | 66 | 121 | 312 | 26 | 40 | 13 | 31 | 50 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −32 | 171 | 611 | 424 | 345 | 294 | 15 | 403 | 501 | 59 | 114 | 306 | 19 | 34 | −60 | −339 | −13 |
| Depreciation & amort. | −5 | −5 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −134 | −0 |
| EBIT | −37 | 166 | 607 | 424 | 345 | 294 | 15 | 403 | 501 | 59 | 114 | 306 | 19 | 34 | −60 | −472 | −13 |
| Net financials | 14 | 1 | 1 | 11 | 65 | 42 | 267 | 618 | 35 | 87 | 65 | 39 | 2 064 | 124 | 21 070 | −894 | −268 |
| Profit before tax | −23 | 166 | 608 | 436 | 409 | 336 | 282 | 1 021 | 535 | 146 | 179 | 344 | 2 083 | 157 | 21 009 | −1 366 | −280 |
| Tax | −7 | 47 | 171 | 122 | 109 | 94 | 19 | 120 | 127 | 17 | 36 | 71 | 10 | 26 | 37 | 121 | 285 |
| Net profit | −16 | 120 | 438 | 313 | 300 | 242 | 263 | 901 | 408 | 130 | 143 | 273 | 2 073 | 132 | 20 973 | −1 487 | −565 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 327 | 972 | 1 278 | 1 489 | 1 708 | 1 825 | 1 524 | 1 960 | 1 869 | 2 044 | 2 401 | 4 344 | 4 483 | 28 222 | 26 464 | 25 461 |
| Equity | 122 | 242 | 680 | 993 | 1 293 | 1 535 | 1 798 | 1 300 | 1 707 | 1 837 | 1 980 | 2 253 | 4 326 | 4 458 | 28 677 | 25 746 | 24 681 |
| Long-term debt | 6 | 13 | 12 | 7 | 6 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 0 |
| Short-term debt | 0 | 72 | 280 | 278 | 190 | 169 | 23 | 224 | 253 | 32 | 65 | 148 | 18 | 26 | −491 | 718 | 780 |
| Total debt | 6 | 84 | 292 | 285 | 196 | 173 | 27 | 224 | 253 | 32 | 65 | 148 | 18 | 26 | −455 | 718 | 780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Irene Einstabland | Deputy Member | 0 companies |
| Åge Haakonsen | Chairman | 0 companies |