| Revenue | NOK 0 | — |
| EBITDA | NOK -349K | -210% |
| Net profit | NOK -302K | -76% |
| Total assets | NOK 1,8M | -14% |
| Equity | NOK 1,8M | -14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 445 | 180 | 0 | 0 | 0 | 352 | 984 | 2 180 | 4 064 | 3 532 | 337 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −40 | −0 | −0 | −0 |
| EBITDA | 0 | −642 | 343 | 85 | −95 | −94 | −91 | 261 | 893 | 2 088 | 3 972 | 3 439 | 242 | −1 326 | −343 | −113 | −349 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −642 | 343 | 85 | −95 | −94 | −91 | 261 | 893 | 2 088 | 3 972 | 3 439 | 242 | −1 326 | −343 | −113 | −349 |
| Net financials | 0 | 4 | 28 | 33 | −15 | −729 | 63 | −283 | −205 | −141 | 45 | 18 | 18 | 1 | 20 | −59 | 47 |
| Profit before tax | 0 | −639 | 371 | 118 | −110 | −823 | −28 | −22 | 688 | 1 947 | 4 017 | 3 457 | 260 | −1 325 | −323 | −172 | −302 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −639 | 371 | 118 | −110 | −823 | −28 | −22 | 688 | 1 947 | 4 017 | 3 457 | 260 | −1 325 | −323 | −172 | −302 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 3 966 | 4 268 | 6 579 | 10 739 | 11 330 | 10 974 | 8 625 | 7 892 | 6 733 | 6 781 | 10 238 | 6 746 | 3 614 | 2 823 | 2 135 | 1 833 |
| Equity | 101 | — | — | 4 346 | 4 236 | 3 413 | 3 385 | 3 363 | 4 051 | 5 998 | 6 741 | 10 198 | 6 706 | 3 574 | 2 307 | 2 135 | 1 833 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 463 | 7 877 | 7 549 | 5 223 | 3 801 | 696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 102 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 517 | 0 | 0 |
| Total debt | 5 | 102 | 40 | 2 233 | 6 503 | 7 917 | 7 589 | 5 263 | 3 841 | 736 | 40 | 40 | 40 | 40 | 517 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Contact Person | Contact Person | 2013 | — | — |
BB Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Formue Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Bakke | Contact Person | 0 companies |
| Bjarne Brynning | Deputy Member | 0 companies |
| Fredrik Stokstad | Chairman | 0 companies |
| Kjetil Ødegård | Board of Directors | 0 companies |
| Trude Aandal | Board of Directors | 0 companies |