| Revenue | NOK 549K | +49% |
| EBITDA | NOK 29K | -91% |
| Net profit | NOK -70K | -144% |
| Total assets | NOK 1M | -28% |
| Equity | NOK 990K | -23% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 500 | 510 | 504 | 368 | 549 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 406 | 166 | 270 | 311 | 29 |
| Depreciation & amort. | −92 | −92 | −143 | −143 | −98 |
| EBIT | 314 | 74 | 127 | 168 | −70 |
| Net financials | 8 | 3 | 28 | 36 | 10 |
| Profit before tax | 323 | 77 | 155 | 204 | −60 |
| Tax | 71 | 17 | 34 | 45 | 10 |
| Net profit | 252 | 60 | 121 | 159 | −70 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 960 | 3 084 | 3 162 | 1 441 | 1 038 |
| Equity | 2 831 | 2 804 | 2 733 | 1 292 | 990 |
| Long-term debt | 83 | 75 | 55 | 35 | 21 |
| Short-term debt | 1 047 | 205 | 374 | 114 | 27 |
| Total debt | 1 129 | 280 | 429 | 149 | 47 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (6) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Levin Thoresen | Chief Executive Officer | 0 companies |
| Ole Christian Veiby | Board of Directors | 0 companies |
| Liv Malvik | Chairman | 0 companies |
| Hege Buer | Chairman | 0 companies |
| Audun Aasen | Board of Directors | 0 companies |
| Yngvar Thoresen | Board of Directors | 0 companies |
| Andreas Mjølner Akselsen | Chairman | 0 companies |
| Ove Rød Henriksen | Board of Directors | 0 companies |