| Revenue | NOK 0 | — |
| EBITDA | NOK -383K | -8% |
| Net profit | NOK 31,1M | -20% |
| Total assets | NOK 862K | -99% |
| Equity | NOK 861K | +7% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | 0 | −2 | −22 | −13 | −21 | −10 | −306 | −297 | −87 | −77 | −418 | −356 | −383 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −4 735 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | 0 | −2 | −22 | −13 | −21 | −4 745 | −306 | −297 | −87 | −77 | −418 | −356 | −383 |
| Net financials | 0 | 0 | −0 | 0 | 0 | 0 | 0 | −1 002 | −852 | −2 296 | −7 856 | 8 330 | 40 989 | 31 438 |
| Profit before tax | −4 | 0 | −2 | −22 | −13 | −21 | −4 745 | −1 308 | −1 148 | −2 383 | −7 934 | 7 912 | 40 633 | 31 055 |
| Tax | −1 | −3 | 3 | −6 | −51 | −6 | −1 267 | −0 | −0 | −0 | −0 | −0 | 1 877 | −0 |
| Net profit | −3 | 3 | −5 | −16 | 38 | −16 | −3 477 | −1 308 | −1 148 | −2 383 | −7 934 | 7 912 | 38 756 | 31 055 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 815 | 4 815 | 4 815 | 6 815 | 6 815 | 6 951 | 0 | 57 840 | 57 495 | 56 862 | 60 884 | 66 013 | 60 773 | 862 |
| Equity | 3 392 | 3 398 | 3 393 | 3 377 | 3 415 | 3 399 | −78 | −1 396 | −2 544 | −4 927 | −12 861 | −4 950 | 806 | 861 |
| Long-term debt | 0 | 0 | 0 | 1 324 | 1 273 | 1 267 | 0 | 35 000 | 35 000 | 35 000 | 71 207 | 70 318 | 25 000 | 0 |
| Short-term debt | 87 | 84 | 92 | 2 113 | 2 127 | 2 284 | 78 | 24 236 | 25 039 | 26 789 | 2 539 | 644 | 34 967 | 1 |
| Total debt | 1 423 | 1 417 | 1 422 | 3 437 | 3 400 | 3 551 | 78 | 59 236 | 60 039 | 61 789 | 73 745 | 70 962 | 59 967 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Looper As | Company | 50.0% | 50.0% | 2022 |
Kamc Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørund Tuveng | Deputy Member | 0 companies |
| Hasle Gjerde | Board of Directors | 0 companies |
| Kaare Arnstad | Chairman | 0 companies |