| Revenue | NOK 153,1M | +6% |
| EBITDA | NOK 120,2M | +1% |
| Net profit | NOK 28,5M | -2% |
| Total assets | NOK 1,5B | -6% |
| Equity | NOK 30,3M | +1583% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 126 683 | 128 041 | 135 722 | 144 055 | 153 093 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 104 919 | 107 586 | 111 182 | 118 610 | 120 218 |
| Depreciation & amort. | −25 064 | −25 224 | −25 397 | −25 451 | −25 569 |
| EBIT | 79 855 | 82 362 | 85 785 | 93 159 | 94 649 |
| Net financials | −38 809 | −34 286 | −42 682 | −55 901 | −58 119 |
| Profit before tax | 41 046 | 48 077 | 43 103 | 37 259 | 36 530 |
| Tax | 9 102 | 10 505 | 9 483 | 8 197 | 8 037 |
| Net profit | 31 943 | 37 572 | 33 620 | 29 062 | 28 494 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 575 670 | 1 592 721 | 1 600 893 | 1 613 378 | 1 508 677 |
| Equity | 1 800 | 1 800 | 1 800 | 1 800 | 30 294 |
| Long-term debt | 1 514 030 | 1 524 534 | 1 534 017 | 1 542 214 | 1 436 312 |
| Short-term debt | 59 840 | 66 387 | 65 076 | 69 364 | 42 072 |
| Total debt | 1 573 870 | 1 590 921 | 1 599 093 | 1 611 578 | 1 478 384 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LL Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
KH Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2020 – 2022 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Liz-Heidi Leonhardsen | Chief Executive Officer | 0 companies |
| Kjetil Hogne Krutnes | Chief Executive Officer | 0 companies |
| Ole-Christian Hallerud | Board of Directors | 0 companies |
| Kjell Døvle Kalland | Deputy Chairman | 0 companies |
| Kjell Otto Larssen | Board of Directors | 0 companies |
| Ole Thomas Berge | Board of Directors | 0 companies |
| Annette Hofgaard | Board of Directors | 0 companies |
| Arne Blikstad Sperre | Board of Directors | 0 companies |
| Rolf Wilhelm Markussen | Chairman | 0 companies |
| Kjetil Nilsen | Chairman | 0 companies |