| Revenue | NOK 2,4M | +4% |
| EBITDA | NOK 704K | +71% |
| Net profit | NOK -540K | +68% |
| Total assets | NOK 47,7M | -2% |
| Equity | NOK 26M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 200 | 0 | 75 | 485 | 982 | 1 006 | 1 025 | 1 058 | 1 086 | 1 111 | 1 136 | 1 154 | 1 256 | 2 250 | 2 344 | 2 434 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −19 | −20 |
| EBITDA | −12 | 136 | −151 | −227 | −687 | −624 | −337 | −336 | −279 | −333 | −143 | −414 | −343 | −613 | 293 | 411 | 704 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −679 | −1 158 | −1 169 | −1 176 | −1 184 | −1 190 | −1 193 | −1 236 | −1 284 | −1 296 | −906 | −541 | −644 |
| EBIT | −12 | 136 | −151 | −227 | −1 365 | −1 782 | −1 506 | −1 512 | −1 462 | −1 523 | −1 337 | −1 650 | −1 627 | −1 909 | −613 | −130 | 60 |
| Net financials | −1 | −160 | −3 | −1 342 | −124 | −1 030 | −2 205 | −2 991 | 649 | −96 | −826 | −811 | −1 294 | −403 | −1 538 | −2 035 | −752 |
| Profit before tax | −13 | −24 | −154 | −1 569 | −1 489 | −2 812 | −3 711 | −4 503 | −813 | −1 619 | −2 162 | −2 462 | −2 921 | −2 312 | −2 150 | −2 166 | −693 |
| Tax | −0 | −0 | −56 | −439 | −417 | −820 | −1 002 | −1 334 | −254 | −444 | −567 | −542 | −643 | −509 | −473 | −476 | −152 |
| Net profit | −13 | −24 | −98 | −1 130 | −1 072 | −1 993 | −2 709 | −3 170 | −559 | −1 175 | −1 595 | −1 920 | −2 279 | −1 803 | −1 677 | −1 689 | −540 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 316 | 5 459 | 1 256 | 30 050 | 53 862 | 55 037 | 54 825 | 52 628 | 50 336 | 49 789 | 62 395 | 58 447 | 55 931 | 53 002 | 50 689 | 48 583 | 47 728 |
| Equity | 87 | — | −35 | 6 221 | 10 580 | 36 246 | 36 311 | 35 521 | 34 962 | 33 766 | 32 171 | 31 958 | 31 691 | 29 888 | 28 211 | 26 521 | 25 981 |
| Long-term debt | 5 200 | 0 | 0 | 0 | 19 532 | 18 721 | 18 390 | 17 030 | 15 208 | 14 376 | 27 441 | 26 424 | 24 242 | 22 898 | 22 239 | 21 756 | 21 353 |
| Short-term debt | 5 029 | 196 | 1 291 | 4 814 | 23 751 | 71 | 124 | 76 | 166 | 1 646 | 2 783 | 65 | −3 | 216 | 239 | 306 | 394 |
| Total debt | 10 229 | 5 396 | 1 291 | 23 830 | 43 283 | 18 791 | 18 514 | 17 106 | 15 374 | 16 022 | 30 224 | 26 489 | 24 240 | 23 114 | 22 478 | 22 061 | 21 747 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egd Næring As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Sterk-Hansen Torstad | Board of Directors | 0 companies |
| Tor Fredrik Müller | Chairman | 0 companies |
| Eivind Dragesund Rørvik | Board of Directors | 0 companies |
| Vibeke Risholm | Board of Directors | 0 companies |
| Silje Muncheberg Brynildsen | Board of Directors | 0 companies |