| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | -111% |
| Net profit | NOK -25K | -109% |
| Total assets | NOK 7K | +0% |
| Equity | NOK -251K | -11% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 285 | 438 | 877 | 1 164 | 529 | 121 | 2 491 | 1 462 | 5 114 | 2 509 | 0 | 0 | 0 | 0 | 0 | 277 | 0 |
| Staff expenses | −1 257 | −778 | −1 093 | −3 554 | −2 882 | −2 560 | −5 295 | −630 | −8 321 | −4 932 | 266 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −154 | −1 429 | −1 647 | −4 015 | −4 031 | −4 711 | −10 847 | −1 410 | −5 425 | −3 482 | 125 | −84 | −326 | −34 | −55 | 225 | −25 |
| Depreciation & amort. | −0 | −22 | −19 | −16 | −17 | −16 | −228 | −278 | −71 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −154 | −1 451 | −1 666 | −4 031 | −4 048 | −4 727 | −11 074 | −1 689 | −5 496 | −3 482 | 125 | −84 | −326 | −34 | −55 | 225 | −25 |
| Net financials | −10 | −10 | −47 | 41 | 24 | −19 | −1 509 | −406 | −17 | −21 | −1 | 0 | 0 | 0 | 50 | 45 | 0 |
| Profit before tax | −164 | −1 461 | −1 712 | −3 990 | −4 024 | −4 746 | −12 584 | −2 095 | −5 513 | −3 503 | 124 | −84 | −326 | −34 | −5 | 270 | −25 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −164 | −1 461 | −1 712 | −3 990 | −4 024 | −4 746 | −12 584 | −2 095 | −5 513 | −3 503 | 124 | −84 | −326 | −34 | −5 | 270 | −25 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 697 | 2 211 | 3 433 | 1 766 | 1 667 | 1 755 | 5 053 | 2 166 | 5 712 | 0 | 0 | 0 | 0 | 0 | 8 714 | 7 | 7 |
| Equity | −64 | 920 | 3 008 | 1 019 | 994 | 1 148 | 3 512 | 1 917 | 1 804 | −843 | −385 | −469 | −463 | −497 | −496 | −226 | −251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 761 | 1 290 | 425 | 748 | 672 | 607 | 1 541 | 249 | 3 909 | 843 | 385 | 469 | 463 | 497 | 9 211 | 233 | 258 |
| Total debt | 761 | 1 290 | 425 | 748 | 672 | 607 | 1 541 | 249 | 3 909 | 843 | 385 | 469 | 463 | 497 | 9 211 | 233 | 258 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Wayne Holm Paulsen | Chairman | 0 companies |
| Mats Anda | Chairman | 0 companies |