| Revenue | NOK 0 | — |
| EBITDA | NOK -257K | -464% |
| Net profit | NOK 1,7M | -59% |
| Total assets | NOK 70,2M | +20% |
| Equity | NOK 56,5M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −13 | −13 | −8 | −32 | −57 | −9 | −79 | −25 | −65 | −18 | −76 | −22 | −105 | −5 053 | −46 | −257 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −13 | −13 | −8 | −32 | −57 | −9 | −79 | −25 | −65 | −18 | −76 | −22 | −105 | −5 053 | −46 | −257 |
| Net financials | 6 461 | 173 | 162 | 15 343 | 500 | 405 | 2 573 | 163 | 143 | 82 | 325 | 1 666 | 1 640 | 63 961 | −2 360 | 4 575 | 2 024 |
| Profit before tax | 6 461 | 160 | 148 | 15 335 | 469 | 348 | 2 563 | 85 | 118 | 17 | 307 | 1 591 | 1 618 | 63 856 | −7 413 | 4 529 | 1 767 |
| Tax | 54 | 46 | 42 | 220 | 132 | 103 | 88 | 29 | 29 | 16 | 15 | 30 | 15 | −0 | 35 | 355 | 77 |
| Net profit | 6 406 | 114 | 107 | 15 115 | 337 | 245 | 2 476 | 56 | 89 | 1 | 292 | 1 560 | 1 604 | 63 856 | −7 447 | 4 174 | 1 691 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 666 | 6 474 | 6 040 | 20 412 | 17 974 | 15 910 | 19 888 | 14 258 | 12 957 | 10 819 | 9 376 | 9 030 | 9 027 | 68 921 | 55 267 | 58 367 | 70 236 |
| Equity | 6 519 | 6 399 | 5 956 | 17 171 | 16 507 | 13 552 | 14 028 | 14 084 | 12 632 | 10 583 | 9 175 | 8 595 | 8 999 | 64 007 | 55 210 | 57 934 | 56 477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 000 |
| Short-term debt | 147 | 75 | 84 | 3 241 | 1 466 | 2 357 | 2 360 | 174 | 325 | 236 | 201 | 435 | 28 | 4 914 | 57 | 433 | 6 759 |
| Total debt | 147 | 75 | 84 | 3 241 | 1 466 | 2 357 | 5 860 | 174 | 325 | 236 | 201 | 435 | 28 | 4 914 | 57 | 433 | 13 759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Vedå | Chief Executive Officer | 0 companies |