| Revenue | NOK 3,5M | +15% |
| EBITDA | NOK 1M | +764% |
| Net profit | NOK -4M | +1% |
| Total assets | NOK 43M | -1% |
| Equity | NOK -12M | -50% |
| Employees | 4 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1 040 | 4 428 | 5 004 | 5 118 | 5 090 | 4 642 | 4 555 | 3 672 | 2 719 | 3 090 | 3 544 |
| Staff expenses | −0 | −0 | −485 | −554 | −709 | −933 | −901 | −1 104 | −994 | −1 186 | −1 112 | −912 | −1 525 | −1 292 | −1 608 | −587 |
| EBITDA | −32 | −25 | −512 | −675 | −944 | −129 | 2 811 | 3 289 | 3 603 | 2 808 | −2 279 | 3 075 | −245 | 483 | 120 | 1 036 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −11 | −969 | −1 036 | −1 113 | −1 098 | −1 059 | −1 175 | −1 278 | −1 453 | −1 484 | −1 527 |
| EBIT | −32 | −25 | −512 | −675 | −944 | −141 | 1 842 | 2 253 | 2 489 | 1 710 | −3 338 | 1 900 | −1 523 | −970 | −1 364 | −491 |
| Net financials | 0 | 0 | −147 | −317 | −412 | −1 067 | −1 572 | −1 592 | −2 013 | −1 271 | −2 078 | −1 342 | −1 036 | −2 071 | −2 660 | −3 501 |
| Profit before tax | −32 | −25 | −658 | −992 | −1 356 | −1 208 | 270 | 661 | 476 | 439 | −5 415 | 559 | −2 559 | −3 040 | −4 023 | −3 992 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 198 | 473 | 69 | −1 104 | 1 301 | −285 | −498 | −0 | −0 |
| Net profit | −32 | −25 | −658 | −992 | −1 356 | −1 208 | 270 | 462 | 3 | 370 | −4 311 | −742 | −2 275 | −2 543 | −4 023 | −3 992 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 126 | 6 173 | 7 441 | 11 001 | 10 617 | 48 269 | 48 505 | 47 494 | 49 153 | 49 101 | 44 449 | 44 593 | 45 352 | 44 111 | 43 516 | 43 019 |
| Equity | 68 | 43 | −615 | −1 607 | −2 963 | −4 172 | −3 902 | −3 439 | −3 436 | −3 066 | −7 377 | −2 479 | −1 425 | −3 968 | −7 991 | −11 983 |
| Long-term debt | 5 900 | 0 | 0 | 9 221 | 9 209 | 35 544 | 41 286 | 40 831 | 42 876 | 42 171 | 41 099 | 40 996 | 41 424 | 40 836 | 34 709 | 0 |
| Short-term debt | 159 | 230 | 2 156 | 3 386 | 4 372 | 16 896 | 11 120 | 10 102 | 9 712 | 9 996 | 10 727 | 6 076 | 5 353 | 7 243 | 16 798 | 18 573 |
| Total debt | 6 059 | 6 130 | 8 056 | 12 608 | 13 581 | 52 440 | 52 406 | 50 933 | 52 589 | 52 167 | 51 826 | 47 072 | 46 777 | 48 079 | 51 507 | 55 002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Magne Jensen | Chief Executive Officer | 0 companies |
| Stian Jensen | Chairman | 0 companies |
| Rose-Marie Jensen | Board of Directors | 0 companies |