| Revenue | NOK 1,8M | -30% |
| EBITDA | NOK -1,7M | -200% |
| Net profit | NOK -1,3M | -196% |
| Total assets | NOK 1,2M | -47% |
| Equity | NOK -134K | -119% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 146 | 5 667 | 6 012 | 2 125 | 2 242 | 2 245 | 3 157 | 3 922 | 2 982 | 2 742 | 2 606 | 1 822 |
| Staff expenses | −2 657 | −2 186 | −1 399 | −876 | −604 | −684 | −580 | −923 | −977 | −945 | −704 | −1 028 |
| EBITDA | −1 000 | −97 | 1 118 | −1 708 | −1 136 | −879 | 258 | 595 | −441 | −874 | −557 | −1 670 |
| Depreciation & amort. | −17 | −45 | −49 | −59 | −50 | −6 | −6 | −14 | −15 | −15 | −10 | −3 |
| EBIT | −1 017 | −142 | 1 069 | −1 767 | −1 186 | −885 | 252 | 581 | −457 | −889 | −567 | −1 674 |
| Net financials | −136 | −32 | −5 | −30 | −13 | −15 | −5 | −3 | −0 | 0 | 3 | 5 |
| Profit before tax | −1 153 | −173 | 1 064 | −1 798 | −1 198 | −900 | 246 | 579 | −457 | −889 | −564 | −1 669 |
| Tax | −309 | −43 | 266 | 4 | −0 | −0 | −0 | 112 | −100 | −195 | −124 | −367 |
| Net profit | −844 | −130 | 798 | −1 802 | −1 198 | −900 | 246 | 467 | −357 | −694 | −440 | −1 302 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 278 | 1 112 | 2 015 | 2 170 | 3 544 | 4 110 | 4 533 | 2 125 | 1 537 | 2 121 | 2 279 | 1 216 |
| Equity | 73 | −57 | 741 | 698 | 666 | 229 | 676 | 1 143 | 787 | 747 | 704 | −134 |
| Long-term debt | 503 | 441 | 376 | 309 | 240 | 169 | 94 | 17 | 0 | 0 | 2 | 3 |
| Short-term debt | 4 701 | 728 | 898 | 1 163 | 2 638 | 3 713 | 3 762 | 966 | 751 | 1 375 | 1 573 | 1 348 |
| Total debt | 5 204 | 1 169 | 1 274 | 1 472 | 2 878 | 3 882 | 3 857 | 982 | 751 | 1 375 | 1 576 | 1 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rissa Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Kristin Bakøy | Deputy Member | 0 companies |
| Johan Wemundstad | Board of Directors | 0 companies |
| Petter Magnar Bakøy | Chairman | 0 companies |