| Revenue | NOK 1,5M | -3% |
| EBITDA | NOK -75K | +61% |
| Net profit | NOK -283K | +29% |
| Total assets | NOK 396K | +5% |
| Equity | NOK -531K | -114% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 961 | 1 931 | 1 838 | 1 979 | 1 890 | 1 670 | 1 729 | 1 680 | 2 050 | 1 552 | 1 511 |
| Staff expenses | −88 | −445 | −902 | −878 | −920 | −425 | −797 | −685 | −598 | −874 | −375 |
| EBITDA | 306 | 427 | 146 | 290 | 30 | 103 | −159 | 41 | 349 | −192 | −75 |
| Depreciation & amort. | −108 | −139 | −120 | −109 | −109 | −125 | −157 | −167 | −173 | −174 | −164 |
| EBIT | 198 | 288 | 26 | 181 | −78 | −22 | −316 | −126 | 175 | −366 | −239 |
| Net financials | −47 | −37 | −21 | −3 | −14 | −7 | −26 | −3 | −5 | −33 | −43 |
| Profit before tax | 151 | 251 | 5 | 178 | −93 | −29 | −342 | −129 | 170 | −399 | −283 |
| Tax | 40 | 70 | 2 | 50 | −26 | −8 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 111 | 181 | 3 | 128 | −67 | −21 | −342 | −129 | 170 | −399 | −283 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 060 | 1 021 | 1 043 | 977 | 725 | 783 | 446 | 252 | 701 | 377 | 396 |
| Equity | 227 | 408 | 411 | 539 | 473 | 451 | 110 | −19 | 151 | −249 | −531 |
| Long-term debt | 0 | 0 | 0 | 34 | 8 | 212 | 209 | 132 | 94 | 257 | 470 |
| Short-term debt | 244 | 253 | 471 | 403 | 244 | 120 | 128 | 139 | 456 | 368 | 457 |
| Total debt | 833 | 613 | 632 | 437 | 252 | 332 | 336 | 271 | 550 | 625 | 927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mats Ola Martinsen | Chief Executive Officer | 0 companies |
| Thomas André Nilsen | Board of Directors | 0 companies |