| Revenue | NOK 6,6M | +16% |
| EBITDA | NOK 2,5M | +21% |
| Net profit | NOK 1,9M | +24% |
| Total assets | NOK 3,6M | +27% |
| Equity | NOK 2,1M | +975% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 169 | 3 765 | 5 232 | 4 098 | 3 967 | 4 254 | 5 066 | 5 462 | 5 081 | 5 693 | 5 541 | 5 960 | 5 686 | 6 567 |
| Staff expenses | −0 | −0 | −1 946 | −1 841 | −2 695 | −2 850 | −3 031 | −3 093 | −2 835 | −2 488 | −2 634 | −2 593 | −2 840 | −2 954 | −3 078 | −3 471 |
| EBITDA | 0 | 0 | 885 | 1 669 | 1 959 | 823 | 424 | 704 | 1 664 | 2 362 | 1 715 | 2 625 | 2 154 | 2 477 | 2 036 | 2 473 |
| Depreciation & amort. | −0 | −0 | −3 | −3 | −3 | −3 | −3 | −3 | −7 | −8 | −12 | −16 | −40 | −139 | −39 | −20 |
| EBIT | 0 | 0 | 881 | 1 666 | 1 955 | 819 | 420 | 701 | 1 656 | 2 354 | 1 703 | 2 609 | 2 113 | 2 337 | 1 998 | 2 453 |
| Net financials | 0 | 0 | −1 | 1 | 2 | 1 | 2 | 1 | −0 | −0 | −2 | −0 | −9 | −0 | −2 | 1 |
| Profit before tax | 0 | 0 | 881 | 1 666 | 1 957 | 820 | 422 | 701 | 1 656 | 2 354 | 1 702 | 2 609 | 2 104 | 2 337 | 1 996 | 2 454 |
| Tax | −0 | −0 | 247 | 468 | 549 | 223 | 115 | 176 | 398 | 542 | 375 | 574 | 466 | 530 | 442 | 534 |
| Net profit | 0 | 0 | 634 | 1 199 | 1 408 | 597 | 307 | 525 | 1 258 | 1 811 | 1 327 | 2 035 | 1 638 | 1 807 | 1 554 | 1 920 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 816 | 2 740 | 3 622 | 2 787 | 2 472 | 2 550 | 2 998 | 3 648 | 3 056 | 4 044 | 3 419 | 3 377 | 2 833 | 3 610 |
| Equity | — | — | 494 | 643 | 1 300 | 1 298 | 1 155 | 629 | 657 | 669 | 675 | 598 | 286 | 143 | 197 | 2 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 1 321 | 2 097 | 2 318 | 1 486 | 1 316 | 1 920 | 2 340 | 2 978 | 2 379 | 3 441 | 3 128 | 3 233 | 2 636 | 1 493 |
| Total debt | 0 | 0 | 1 322 | 2 098 | 2 322 | 1 489 | 1 317 | 1 921 | 2 341 | 2 979 | 2 381 | 3 446 | 3 133 | 3 233 | 2 636 | 1 493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Magne Revheim Jørgensen | Chief Executive Officer | 0 companies |
| Bent Andre Solheim | Board of Directors | 0 companies |
| Lars Petter Barstad | Chairman | 0 companies |