| Revenue | NOK 21,6M | +11% |
| EBITDA | NOK 285K | -68% |
| Net profit | NOK 226K | -68% |
| Total assets | NOK 7,7M | +14% |
| Equity | NOK 4,3M | +6% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 584 | 10 555 | 10 575 | 11 977 | 12 816 | 13 253 | 14 101 | 14 382 | 15 355 | 16 545 | 14 459 | 16 669 | 19 965 | 21 889 | 19 479 | 21 650 |
| Staff expenses | −660 | −729 | −696 | −807 | −849 | −935 | −947 | −1 218 | −1 350 | −1 365 | −1 798 | −1 553 | −1 353 | −1 813 | −1 743 | −1 691 |
| EBITDA | 675 | 357 | 50 | 187 | 119 | 421 | 67 | 411 | 24 | 424 | 89 | 1 567 | 354 | 483 | 897 | 285 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −20 | −20 | −20 | −27 | −26 | −10 | −10 | −10 |
| EBIT | 675 | 357 | 50 | 187 | 119 | 421 | 67 | 404 | 4 | 404 | 69 | 1 540 | 328 | 473 | 887 | 275 |
| Net financials | −10 | −17 | −69 | −44 | −22 | −11 | −10 | −19 | −29 | −16 | −10 | −8 | −19 | 2 | 14 | 23 |
| Profit before tax | 666 | 340 | −19 | 143 | 97 | 409 | 57 | 386 | −25 | 388 | 60 | 1 532 | 309 | 475 | 902 | 299 |
| Tax | 183 | 96 | −6 | 40 | 28 | 112 | 17 | 98 | −4 | 90 | 13 | 337 | 68 | 104 | 198 | 73 |
| Net profit | 483 | 243 | −13 | 103 | 69 | 298 | 40 | 288 | −21 | 298 | 46 | 1 195 | 241 | 371 | 703 | 226 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 406 | 2 292 | 2 030 | 2 287 | 3 406 | 3 571 | 5 185 | 4 298 | 4 822 | 5 452 | 5 331 | 5 476 | 4 864 | 5 498 | 6 746 | 7 681 |
| Equity | 585 | 828 | 814 | 509 | 578 | 876 | 916 | 1 204 | 1 183 | 1 481 | 1 527 | 2 723 | 2 964 | 3 335 | 4 038 | 4 263 |
| Long-term debt | 0 | 0 | 0 | 506 | 465 | 171 | 596 | 531 | 183 | 607 | 457 | 631 | 525 | 25 | 0 | 0 |
| Short-term debt | 1 822 | 1 464 | 1 215 | 1 272 | 2 363 | 2 524 | 3 672 | 2 563 | 3 456 | 3 364 | 3 346 | 2 122 | 1 374 | 2 138 | 2 708 | 3 418 |
| Total debt | 1 822 | 1 464 | 1 215 | 1 778 | 2 828 | 2 695 | 4 268 | 3 094 | 3 639 | 3 971 | 3 803 | 2 753 | 1 900 | 2 164 | 2 708 | 3 418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rigmor Byremo | Deputy Member | 0 companies |
| Cecilie Byremo | Chairman | 0 companies |