| Revenue | NOK 1,4M | -26% |
| EBITDA | NOK 306K | -28% |
| Net profit | NOK 205K | -68% |
| Total assets | NOK 7,3M | -22% |
| Equity | NOK 6,8M | +3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 361 | 348 | 1 018 | 1 282 | 1 316 | 1 026 | 481 | 1 587 | 1 292 | 1 274 | 1 576 | 1 320 | 1 385 | 1 116 | 1 915 | 1 417 |
| Staff expenses | −0 | −0 | −0 | −293 | −176 | −169 | −138 | −159 | −163 | −162 | −254 | −260 | −164 | −162 | −160 | −175 | −57 |
| EBITDA | 0 | 208 | 224 | 183 | 238 | 197 | −140 | −333 | 320 | 151 | 210 | 364 | 295 | 350 | −219 | 425 | 306 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −12 | −16 | −19 | −50 | −61 | −56 | −75 | −101 | −117 | −194 | −291 | −283 |
| EBIT | 0 | 208 | 224 | 183 | 238 | 185 | −156 | −352 | 270 | 91 | 154 | 289 | 194 | 233 | −413 | 135 | 23 |
| Net financials | 0 | −1 | 5 | 14 | 647 | 475 | 474 | 190 | 121 | 280 | 119 | 130 | 121 | 3 847 | −1 252 | 500 | 182 |
| Profit before tax | 0 | 208 | 229 | 197 | 884 | 659 | 319 | −162 | 391 | 371 | 272 | 419 | 314 | 4 080 | −1 666 | 634 | 205 |
| Tax | 0 | 59 | 65 | 55 | 71 | 56 | −2 | −0 | −0 | −0 | 13 | 65 | 44 | 81 | −2 | −0 | −0 |
| Net profit | 0 | 149 | 164 | 142 | 814 | 603 | 321 | −162 | 391 | 371 | 259 | 354 | 271 | 3 998 | −1 664 | 634 | 205 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 1 848 | 2 043 | 2 731 | 3 829 | 4 661 | 3 937 | 3 528 | 4 060 | 4 634 | 4 900 | 4 823 | 4 730 | 8 939 | 4 281 | 9 327 | 7 281 |
| Equity | 106 | 1 622 | 1 787 | 1 928 | 2 742 | 3 345 | 3 665 | 3 503 | 3 894 | 4 265 | 4 524 | 4 078 | 4 048 | 7 947 | 3 283 | 6 563 | 6 768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 12 | 8 | 3 | 2 | 0 | 0 | 0 |
| Short-term debt | 0 | 226 | 257 | 803 | 1 087 | 1 314 | 271 | 25 | 166 | 370 | 365 | 737 | 679 | 991 | 998 | 2 763 | 512 |
| Total debt | 0 | 226 | 257 | 803 | 1 087 | 1 316 | 271 | 25 | 166 | 370 | 376 | 745 | 682 | 993 | 998 | 2 763 | 512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pia Maria Gravbrøt | Deputy Member | 0 companies |
| Peter Asle Mona | Chairman | 0 companies |