| Revenue | NOK 99K | +20% |
| EBITDA | NOK -300K | -68% |
| Net profit | NOK -350K | +41% |
| Total assets | NOK 80,1M | +50% |
| Equity | NOK 2,5M | -12% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 100 | 100 | 0 | 16 814 | 19 200 | 8 356 | 15 095 | 15 500 | 40 | 41 | 3 542 | 43 | 83 | 99 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −6 | −6 | −10 |
| EBITDA | −21 | 8 | 85 | −12 | 1 327 | 4 256 | 3 084 | 3 239 | 2 578 | −437 | −549 | 1 837 | −150 | −179 | −300 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | 8 | 85 | −12 | 1 327 | 4 256 | 3 084 | 3 239 | 2 578 | −437 | −549 | 1 837 | −150 | −179 | −300 |
| Net financials | 0 | 0 | −0 | −60 | −397 | −591 | −63 | 15 | −2 | 36 | 19 | 6 | 11 | −413 | −50 |
| Profit before tax | −21 | 8 | 85 | −72 | 930 | 3 665 | 3 021 | 3 254 | 2 576 | −401 | −530 | 1 843 | −138 | −591 | −350 |
| Tax | −0 | −0 | 11 | −0 | 241 | 990 | 756 | 781 | 592 | −88 | −0 | 289 | −0 | −0 | −0 |
| Net profit | −21 | 8 | 73 | −72 | 688 | 2 675 | 2 265 | 2 473 | 1 983 | −313 | −530 | 1 554 | −138 | −591 | −350 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 180 | 300 | 5 598 | 12 096 | 16 654 | 12 949 | 10 917 | 14 132 | 11 656 | 11 009 | 12 773 | 7 656 | 53 523 | 80 122 |
| Equity | 58 | 66 | 139 | 67 | 756 | 3 430 | 5 695 | 3 968 | 4 051 | 2 552 | 2 022 | 3 576 | 3 437 | 2 846 | 2 496 |
| Long-term debt | 0 | 0 | 0 | 3 440 | 7 650 | 6 468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 030 | 60 030 |
| Short-term debt | 0 | 114 | 161 | 2 091 | 3 691 | 6 756 | 7 254 | 6 949 | 10 081 | 9 105 | 8 987 | 9 198 | 4 219 | 8 647 | 17 596 |
| Total debt | 61 | 114 | 161 | 5 531 | 11 341 | 13 223 | 7 254 | 6 949 | 10 081 | 9 105 | 8 987 | 9 198 | 4 219 | 50 677 | 77 626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tømrermesterfirmaet Lars Unnli As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Matti Unnli | Chief Executive Officer | 0 companies |
| Ole Marius Unnli | Chairman | 0 companies |
| Lars Unnli | Board of Directors | 0 companies |