| Revenue | NOK 534 | -100% |
| EBITDA | NOK -41K | +35% |
| Net profit | NOK -6K | -121% |
| Total assets | NOK 1,3M | +0% |
| Equity | NOK 1,2M | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 781 | 469 | 788 | 421 | 168 | 97 | 162 | 299 | 197 | 578 | 0 | 1 192 | 659 | 17 | 115 | 1 |
| Staff expenses | −69 | −258 | −190 | −123 | −303 | −68 | −0 | −0 | −0 | −0 | −0 | −0 | 123 | −0 | −0 | −0 |
| EBITDA | 342 | −119 | 383 | 62 | −393 | −73 | 64 | 261 | 181 | 509 | −31 | 1 107 | 755 | −51 | −62 | −41 |
| Depreciation & amort. | −51 | −78 | −119 | −218 | −245 | 114 | −87 | −89 | −346 | −35 | −35 | −35 | −35 | −1 | −0 | −0 |
| EBIT | 291 | −197 | 264 | −156 | −639 | 41 | −23 | 171 | −165 | 474 | −66 | 1 072 | 720 | −53 | −62 | −41 |
| Net financials | −15 | 127 | 137 | 3 | −101 | 4 | −0 | 0 | 0 | 0 | 0 | −1 514 | 0 | 278 | 93 | 34 |
| Profit before tax | 276 | −71 | 400 | −153 | −740 | 45 | −23 | 172 | −165 | 474 | −66 | −442 | 721 | 225 | 31 | −6 |
| Tax | 77 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 62 | 154 | −0 | −0 | −0 |
| Net profit | 199 | −54 | 400 | −153 | −740 | 45 | −23 | 172 | −165 | 474 | −66 | −504 | 567 | 225 | 31 | −6 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 785 | 2 770 | 2 202 | 2 465 | 1 880 | 2 004 | 1 808 | 2 239 | 2 021 | 2 495 | 2 301 | 1 613 | 1 442 | 1 330 | 1 249 | 1 254 |
| Equity | 299 | 244 | 645 | 492 | −248 | 512 | 489 | 661 | 496 | 970 | 904 | 400 | 966 | 1 191 | 1 223 | 1 216 |
| Long-term debt | 0 | 0 | 0 | 1 746 | 1 901 | 1 269 | 1 150 | 1 398 | 1 350 | 1 259 | 1 224 | 727 | 224 | 0 | 0 | 0 |
| Short-term debt | 169 | 258 | 268 | 143 | 166 | 198 | 169 | 180 | 174 | 267 | 173 | 486 | 252 | 139 | 26 | 37 |
| Total debt | 486 | 2 525 | 1 558 | 1 890 | 2 067 | 1 467 | 1 319 | 1 578 | 1 524 | 1 526 | 1 397 | 1 214 | 476 | 139 | 26 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2025 | — | — |
SM Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hanne Siri Synnestvedt | Deputy Member | 0 companies |
| Svein Mathisen | Deputy Member | 0 companies |
| Pål Francis Hansen | Chairman | 0 companies |