| Revenue | NOK 85K | +9% |
| EBITDA | NOK 25K | -79% |
| Net profit | NOK -88K | -712% |
| Total assets | NOK 1M | +0% |
| Equity | NOK -499K | -21% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 215 | 230 | 238 | 148 | 5 361 | 17 406 | 171 | 3 | 4 | 51 | 81 | 78 | 78 | 78 | 85 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 77 | 109 | 159 | 110 | 29 | 4 868 | 2 810 | −393 | −95 | −38 | 69 | 42 | 55 | 18 | 119 | 25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −4 | −10 | −10 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 77 | 109 | 159 | 110 | 29 | 4 864 | 2 800 | −403 | −101 | −38 | 69 | 42 | 55 | 18 | 119 | 25 |
| Net financials | −27 | −18 | −23 | −19 | −5 | 88 | −382 | −58 | −42 | −45 | −83 | −71 | −66 | −83 | −105 | −113 |
| Profit before tax | 50 | 91 | 136 | 91 | 24 | 4 953 | 2 418 | −462 | −143 | −83 | −14 | −29 | −12 | −65 | 14 | −88 |
| Tax | 14 | 25 | 38 | 25 | 7 | 1 337 | 653 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 36 | 65 | 98 | 65 | 17 | 3 615 | 1 765 | −462 | −143 | −83 | −14 | −29 | −12 | −65 | 14 | −88 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 889 | 900 | 925 | 913 | 870 | 11 631 | 13 849 | 796 | 883 | 1 129 | 1 051 | 1 027 | 1 033 | 1 027 | 1 037 | 1 035 |
| Equity | 136 | 201 | 298 | 364 | 381 | 385 | 382 | −80 | −223 | −306 | −320 | −349 | −360 | −426 | −411 | −499 |
| Long-term debt | 682 | 624 | 557 | 509 | 0 | 5 901 | 6 184 | 709 | 890 | 1 192 | 1 174 | 1 140 | 1 118 | 1 099 | 1 086 | 1 083 |
| Short-term debt | 71 | 75 | 70 | 41 | 489 | 5 345 | 7 282 | 167 | 217 | 242 | 196 | 236 | 276 | 354 | 363 | 451 |
| Total debt | 753 | 699 | 627 | 549 | 489 | 11 246 | 13 467 | 876 | 1 106 | 1 435 | 1 370 | 1 376 | 1 393 | 1 453 | 1 448 | 1 534 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mino As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Løvik | Chairman | 0 companies |
| John Egil Flatval | Board of Directors | 0 companies |