| Revenue | NOK 72M | -3% |
| EBITDA | NOK 311K | -64% |
| Net profit | NOK -170K | -139% |
| Total assets | NOK 8M | +32% |
| Equity | NOK 1,2M | -13% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 64 525 | 69 897 | 83 156 | 74 503 | 71 988 |
| Staff expenses | −1 821 | −2 524 | −3 396 | −2 881 | −2 963 |
| EBITDA | 1 767 | 1 914 | 664 | 871 | 311 |
| Depreciation & amort. | −182 | −270 | −288 | −301 | −416 |
| EBIT | 1 585 | 1 644 | 376 | 570 | −105 |
| Net financials | −1 | −1 | 1 | −11 | −135 |
| Profit before tax | 1 584 | 1 643 | 377 | 560 | −240 |
| Tax | 348 | 359 | 80 | 120 | −70 |
| Net profit | 1 236 | 1 285 | 296 | 440 | −170 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 930 | 6 641 | 4 100 | 6 048 | 8 001 |
| Equity | 1 851 | 1 385 | 1 182 | 1 322 | 1 152 |
| Long-term debt | 781 | 651 | 503 | 92 | 1 845 |
| Short-term debt | 3 298 | 4 605 | 2 415 | 4 635 | 5 004 |
| Total debt | 4 080 | 5 255 | 2 919 | 4 726 | 6 849 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2025 |
TE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
MA Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
MA Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Alexander Strømsnes | Chief Executive Officer | 0 companies |
| Marius Alexander Østensen-Strømsnes | Chief Executive Officer | 0 companies |
| Sarah Johanne Risvåg | Chief Executive Officer | 0 companies |
| Thom Eirik Valmo | Chief Executive Officer | 0 companies |
| Tor Ove Olsen | Board of Directors | 0 companies |
| Arthur-Julius Abelsen | Board of Directors | 0 companies |
| Erik Andre Sølberg | Board of Directors | 0 companies |
| Mikkel Sinclair Lyngar | Chairman | 0 companies |