| Revenue | NOK 354K | -77% |
| EBITDA | NOK -142K | -101% |
| Net profit | NOK -143K | -97% |
| Total assets | NOK 77K | -68% |
| Equity | NOK -130K | -1077% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 763 | 1 163 | 1 265 | 1 412 | 1 623 | 1 791 | 2 114 | 1 867 | 1 932 | 1 494 | 1 299 | 1 393 | 1 369 | 1 644 | 1 573 | 354 |
| Staff expenses | −313 | −645 | −711 | −905 | −970 | −1 052 | −1 041 | −1 084 | −1 125 | −906 | −524 | −506 | −532 | −660 | −732 | −39 |
| EBITDA | 95 | 45 | 2 | −10 | 30 | 16 | 182 | −171 | 1 | −11 | −133 | 90 | 8 | 51 | −70 | −142 |
| Depreciation & amort. | −32 | −38 | −38 | −38 | −48 | −17 | −12 | −12 | −12 | −2 | −3 | −3 | −3 | −4 | −3 | −0 |
| EBIT | 63 | 7 | −37 | −48 | −18 | −2 | 170 | −183 | −11 | −13 | −137 | 86 | 5 | 47 | −74 | −142 |
| Net financials | 0 | −0 | 0 | 1 | −0 | −0 | −0 | −1 | −0 | −1 | −0 | −0 | −0 | −0 | 1 | −1 |
| Profit before tax | 63 | 7 | −36 | −48 | −18 | −2 | 170 | −183 | −11 | −13 | −137 | 86 | 5 | 47 | −73 | −143 |
| Tax | 11 | 1 | −10 | −13 | 24 | −0 | 31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 52 | 6 | −26 | −34 | −42 | −2 | 139 | −183 | −11 | −13 | −137 | 86 | 5 | 47 | −73 | −143 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 363 | 314 | 328 | 243 | 284 | 483 | 294 | 299 | 253 | 239 | 343 | 354 | 357 | 239 | 77 |
| Equity | 153 | 159 | 133 | 99 | 57 | 55 | 194 | 10 | −1 | −14 | −52 | 34 | 39 | 86 | 13 | −130 |
| Long-term debt | 0 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 151 | 181 | 230 | 187 | 229 | 289 | 283 | 300 | 268 | 290 | 308 | 314 | 271 | 226 | 207 |
| Total debt | 235 | 204 | 181 | 230 | 187 | 229 | 289 | 283 | 300 | 268 | 290 | 308 | 314 | 271 | 226 | 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Malin Regina Johansen | Chief Executive Officer | 0 companies |
| Thorstein Klingenberg | Chairman | 0 companies |