| Revenue | NOK 111K | -35% |
| EBITDA | NOK -17K | -360% |
| Net profit | NOK -38K | -91% |
| Total assets | NOK 194K | -15% |
| Equity | NOK -118K | -48% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 499 | 1 558 | 1 799 | 1 519 | 670 | 378 | 801 | 1 067 | 367 | 591 | 0 | 0 | 26 | 673 | 172 | 111 |
| Staff expenses | −1 028 | −787 | −675 | −814 | −219 | −246 | −418 | −493 | −270 | −359 | 2 | −0 | −0 | −34 | −5 | −0 |
| EBITDA | −21 | −28 | 342 | −8 | −61 | −8 | 120 | 264 | −418 | −142 | −73 | −33 | 9 | 317 | −4 | −17 |
| Depreciation & amort. | −1 | −7 | −20 | −46 | −46 | −35 | −20 | −20 | −28 | −20 | −12 | −5 | −0 | −13 | −16 | −21 |
| EBIT | −22 | −35 | 321 | −54 | −107 | −43 | 100 | 243 | −445 | −162 | −85 | −38 | 9 | 304 | −19 | −38 |
| Net financials | −0 | −2 | −1 | −0 | 2 | −0 | −0 | −3 | −1 | −4 | −1 | −0 | −0 | 0 | −0 | 0 |
| Profit before tax | −22 | −36 | 320 | −54 | −105 | −43 | 99 | 241 | −447 | −166 | −86 | −38 | 9 | 304 | −20 | −38 |
| Tax | −3 | −1 | 94 | −14 | −27 | −12 | 35 | 61 | −103 | 104 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −19 | −35 | 226 | −40 | −78 | −31 | 64 | 180 | −344 | −270 | −86 | −38 | 9 | 304 | −20 | −38 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 379 | 447 | 669 | 454 | 461 | 327 | 404 | 558 | 237 | 152 | 8 | 1 | 27 | 390 | 228 | 194 |
| Equity | 81 | 46 | 272 | 231 | 154 | 122 | 186 | 366 | 22 | −248 | −335 | −373 | −364 | −60 | −80 | −118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 358 | 247 | 308 |
| Short-term debt | 298 | 402 | 397 | 223 | 307 | 205 | 182 | 193 | 215 | 400 | 342 | 374 | 391 | 92 | 61 | 3 |
| Total debt | 298 | 402 | 397 | 223 | 307 | 205 | 218 | 193 | 215 | 400 | 342 | 374 | 391 | 450 | 308 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2013 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hagen Kaldhol | Deputy Member | 0 companies |
| Kristoffer Pahle | Chief Executive Officer | 0 companies |
| Elisabeth Limi Pahle | Chief Executive Officer | 0 companies |
| Kristoffer Limi Pahle | Chief Executive Officer | 0 companies |
| Fredrik Pahle | Board of Directors | 0 companies |
| Kristoffer Pahle Pedersen | Chairman | 0 companies |