| Revenue | NOK 265K | -30% |
| EBITDA | NOK 49K | +122% |
| Net profit | NOK -49K | +50% |
| Total assets | NOK 4,8M | +5% |
| Equity | NOK 3,1M | -2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 281 | 785 | 154 | 342 | 1 379 | 1 342 | 400 | 535 | 1 022 | 3 188 | 3 522 | 105 | 381 | 265 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −55 | −55 | 2 | −0 | −49 | −99 | −0 |
| EBITDA | 56 | 79 | 249 | 52 | −57 | 621 | 1 092 | 197 | 53 | −120 | 2 271 | 479 | −109 | −221 | 49 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −71 | −144 | −126 | −122 | −127 | −122 | −10 | −0 | −4 | −7 | −9 |
| EBIT | 56 | 79 | 249 | 52 | −128 | 477 | 966 | 75 | −73 | −242 | 2 262 | 479 | −113 | −228 | 40 |
| Net financials | −30 | −22 | 2 614 | 1 | −4 | −165 | −52 | 382 | 0 | −50 | −98 | 1 | −109 | 68 | −103 |
| Profit before tax | 26 | 57 | 2 863 | 53 | −132 | 312 | 914 | 457 | −73 | −292 | 2 164 | 479 | −222 | −160 | −63 |
| Tax | 4 | 16 | 84 | 27 | −0 | 81 | 32 | 57 | 57 | −0 | 38 | 503 | −24 | −61 | −14 |
| Net profit | 22 | 41 | 2 779 | 26 | −132 | 231 | 881 | 400 | −130 | −292 | 2 125 | −24 | −197 | −98 | −49 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 730 | 1 363 | 3 045 | 2 589 | 4 815 | 4 841 | 4 802 | 5 413 | 4 996 | 5 717 | 5 008 | 5 032 | 5 129 | 4 571 | 4 780 |
| Equity | 117 | 157 | 2 536 | 2 562 | 2 429 | 2 160 | 2 841 | 3 241 | 3 111 | 2 819 | 4 444 | 3 420 | 3 223 | 3 124 | 3 075 |
| Long-term debt | 350 | 687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 314 | 251 | 1 350 | 1 661 |
| Short-term debt | 263 | 519 | 509 | 27 | 16 | 407 | 258 | 108 | 281 | 71 | 564 | 1 298 | 1 655 | 97 | 44 |
| Total debt | 613 | 1 206 | 509 | 27 | 2 386 | 2 681 | 1 960 | 2 172 | 1 885 | 2 898 | 564 | 1 612 | 1 906 | 1 447 | 1 705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Rune Halsør | Deputy Member | 0 companies |
| Even Halsør | Chairman | 0 companies |