| Revenue | NOK 49K | -86% |
| EBITDA | NOK -7K | -109% |
| Net profit | NOK 6K | -90% |
| Total assets | NOK 536K | -26% |
| Equity | NOK 512K | +1% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 1 537 | 2 956 | 3 392 | 2 201 | 3 852 | 2 638 | 1 616 | 1 158 | 1 565 | 568 | 339 | 269 | 361 | 49 |
| Staff expenses | −8 | −380 | −351 | −428 | −518 | −328 | −658 | −635 | 25 | −2 | −39 | −231 | −77 | −0 | −0 |
| EBITDA | −195 | −241 | 222 | 101 | −358 | 416 | 204 | −307 | 159 | 338 | 110 | −140 | −18 | 70 | −7 |
| Depreciation & amort. | −10 | −11 | −27 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −205 | −253 | 194 | 96 | −358 | 416 | 204 | −307 | 159 | 338 | 110 | −140 | −18 | 70 | −7 |
| Net financials | −1 | −30 | −4 | 39 | −1 | −12 | 6 | −1 | 0 | 3 | 8 | 5 | 4 | 8 | 14 |
| Profit before tax | −206 | −283 | 191 | 135 | −359 | 404 | 210 | −308 | 159 | 341 | 118 | −135 | −14 | 78 | 8 |
| Tax | −0 | −0 | −0 | −0 | −0 | 14 | 53 | −0 | −0 | 43 | 26 | −30 | −3 | 17 | 2 |
| Net profit | −206 | −283 | 191 | 135 | −359 | 390 | 157 | −308 | 159 | 298 | 92 | −106 | −11 | 61 | 6 |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 | 386 | 264 | 580 | 982 | 441 | 590 | 201 | 877 | 693 | 727 | 607 | 484 | 723 | 536 |
| Equity | −3 | −286 | −95 | 40 | −128 | 263 | 319 | 12 | 171 | 469 | 561 | 456 | 445 | 506 | 512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 381 | 672 | 359 | 540 | 1 109 | 178 | 270 | 189 | 706 | 223 | 165 | 151 | 39 | 217 | 24 |
| Total debt | 381 | 672 | 359 | 540 | 1 109 | 178 | 270 | 189 | 706 | 223 | 165 | 151 | 39 | 217 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Deputy Member | Deputy Member | 2013 | — | — |
GS Deputy Member | Deputy Member | 2013 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sponviken Invest As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eline Ova Sveen | Deputy Member | 0 companies |
| Gry Spikkeland | Deputy Member | 0 companies |
| Rune Kristiansen | Chief Executive Officer | 0 companies |
| Ketil Sveen | Chairman | 0 companies |