| Revenue | NOK 474,3M | +11% |
| EBITDA | NOK 84,6M | +31% |
| Net profit | NOK 136,5M | +194% |
| Total assets | NOK 434,4M | -1% |
| Equity | NOK 99M | +28% |
| Employees | 67 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 571 | 86 537 | 0 | 0 | 145 419 | 209 504 | 209 325 | 186 121 | 189 791 | 208 084 | 276 237 | 349 912 | 382 049 | 428 475 | 474 326 |
| Staff expenses | −5 429 | −3 010 | −0 | −0 | −12 586 | −32 972 | −39 918 | −42 649 | −43 798 | −41 201 | −48 848 | −69 073 | −74 182 | −92 695 | −96 974 |
| EBITDA | 32 389 | −5 290 | 0 | 0 | 28 399 | 39 853 | 51 047 | 30 470 | 31 900 | 34 750 | 39 187 | 55 611 | 81 904 | 64 506 | 84 558 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 535 | −2 577 | −10 045 | −9 591 | −4 161 | −1 351 | −4 243 | −6 864 | −12 333 | −11 416 | −14 225 |
| EBIT | 32 389 | −5 290 | 0 | 0 | 25 863 | 37 276 | 41 002 | 20 879 | 27 739 | 33 400 | 34 944 | 48 746 | 69 571 | 53 090 | 70 333 |
| Net financials | 0 | 495 | 0 | 0 | −10 183 | −12 124 | −3 926 | 49 009 | 35 946 | 16 507 | 18 125 | 17 559 | 182 890 | 2 922 | 79 476 |
| Profit before tax | 32 389 | −4 795 | 0 | 0 | 15 680 | 25 152 | 37 076 | 69 888 | 63 685 | 49 907 | 53 069 | 66 305 | 252 461 | 56 013 | 149 809 |
| Tax | 9 084 | −1 281 | −0 | −0 | 8 232 | 7 113 | 9 283 | 4 812 | 6 475 | 7 430 | 7 502 | 11 243 | 14 885 | 9 527 | 13 305 |
| Net profit | 23 305 | −3 514 | 0 | 0 | 7 449 | 18 039 | 27 792 | 65 076 | 57 210 | 42 477 | 45 568 | 55 063 | 237 576 | 46 486 | 136 504 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 698 | 41 387 | — | — | 198 823 | 290 681 | 230 484 | 149 531 | 243 767 | 205 064 | 350 815 | 261 614 | 368 808 | 437 439 | 434 366 |
| Equity | 24 837 | 9 323 | — | — | 40 165 | 107 896 | 29 620 | 20 877 | 15 795 | 44 507 | 43 016 | 59 079 | 200 695 | 77 588 | 99 006 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 666 | 51 255 | 173 | 1 051 | 654 | 328 | 164 | 112 520 | 72 376 | 260 404 | 229 508 |
| Short-term debt | 35 861 | 32 064 | 0 | 0 | 150 991 | 131 529 | 200 691 | 127 604 | 227 317 | 160 230 | 307 636 | 90 015 | 95 737 | 99 448 | 105 852 |
| Total debt | 35 861 | 32 064 | 0 | 0 | 158 657 | 182 784 | 200 863 | 128 655 | 227 972 | 160 557 | 307 800 | 202 536 | 168 113 | 359 852 | 335 360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orkla Health Holding As | Company | 100.0% | 100.0% | 2024 |
Orkla Health As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Sebastian Schmidt Slørdahl | Chief Executive Officer | 0 companies |
| Cecilie Nordstrøm | Chief Executive Officer | 0 companies |
| Christian Rykke | Chairman | 0 companies |
| Karolina Grønås Henriksen | Board of Directors | 0 companies |
| Marius Fladvad Størdal | Board of Directors | 0 companies |
| Hege Holter Brekke | Chairman | 0 companies |
| Rasmus Emil Andersen | Board of Directors | 0 companies |
| Shaher Yar Khan | Board of Directors | 0 companies |
| Camilla Tellefsdal Robstad | Board of Directors | 0 companies |
| Isabelle Valerie Ghislaine Ducellier | Chairman | 0 companies |
| Gustaf Solerød Christensen | Board of Directors | 0 companies |
| Øyvind Andreas Torpp | Chairman | 0 companies |
| Sara Johanna Sundén | Board of Directors | 0 companies |
| Are Nakkim | Board of Directors | 0 companies |
| Andres Kongsgaard Flaaten | Board of Directors | 0 companies |