| Revenue | NOK 6,3M | +36% |
| EBITDA | NOK 1,4M | +1717% |
| Net profit | NOK 1,2M | +988% |
| Total assets | NOK 3M | +31% |
| Equity | NOK 1,3M | +885% |
| Employees | 12 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 131 | 3 735 | 3 954 | 3 851 | 3 782 | 4 052 | 4 325 | 4 687 | 4 984 | 4 678 | 4 323 | 3 117 | 4 359 | 5 403 | 4 651 | 6 325 |
| Staff expenses | −1 324 | −1 266 | −1 338 | −1 107 | −1 272 | −1 217 | −1 216 | −1 562 | −1 714 | −1 732 | −1 896 | −1 464 | −1 759 | −1 589 | −1 790 | −1 031 |
| EBITDA | 22 | 284 | 272 | 509 | 181 | 496 | 449 | 278 | 271 | −124 | −433 | −138 | 118 | 504 | 78 | 1 418 |
| Depreciation & amort. | −93 | −142 | −151 | −151 | −151 | −154 | −161 | −171 | −177 | −178 | −108 | −75 | −83 | −97 | −102 | −113 |
| EBIT | −72 | 142 | 121 | 359 | 31 | 342 | 288 | 107 | 94 | −302 | −541 | −213 | 35 | 406 | −24 | 1 305 |
| Net financials | 1 | 1 | 1 | 0 | −165 | −127 | −109 | −91 | −90 | −80 | −83 | −84 | −78 | −96 | −109 | −85 |
| Profit before tax | −211 | −49 | −73 | 162 | −134 | 215 | 179 | 16 | 3 | −382 | −624 | −297 | −43 | 310 | −133 | 1 219 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 29 | 3 | −1 | −31 | −0 | −0 | −0 | −0 | −0 | 41 |
| Net profit | −211 | −49 | −73 | 162 | −134 | 215 | 150 | 13 | 4 | −351 | −624 | −297 | −43 | 310 | −133 | 1 178 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 148 | 2 798 | 2 807 | 2 706 | 2 365 | 2 540 | 2 699 | 2 372 | 2 518 | 2 068 | 1 863 | 1 738 | 2 008 | 2 393 | 2 272 | 2 982 |
| Equity | −11 | −60 | −133 | 28 | −106 | 108 | 259 | 272 | 276 | −75 | −5 | −302 | −44 | 266 | 133 | 1 311 |
| Long-term debt | 2 730 | 2 601 | 2 465 | 0 | 0 | 2 137 | 1 927 | 1 671 | 1 882 | 1 649 | 1 380 | 1 351 | 1 308 | 1 308 | 1 505 | 980 |
| Short-term debt | 430 | 258 | 475 | 354 | 336 | 294 | 514 | 430 | 360 | 495 | 488 | 688 | 744 | 819 | 634 | 691 |
| Total debt | 3 160 | 2 859 | 2 941 | 2 678 | 2 472 | 2 432 | 2 441 | 2 101 | 2 242 | 2 144 | 1 868 | 2 040 | 2 052 | 2 127 | 2 139 | 1 671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2022 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.3% | 8.3% | 2023 | |
| Individual | 8.3% | 8.3% | 2023 | |
| Individual | 8.3% | 8.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Myklebust | Deputy Member | 0 companies |
| Kalla Teresa Socka | Chief Executive Officer | 0 companies |
| Asgeir Valdal | Board of Directors | 0 companies |
| Linda Kristin Wigum Viken | Board of Directors | 0 companies |
| Kjell Arne Valdal | Chairman | 0 companies |
| Torgeir Myklebust | Board of Directors | 0 companies |
| Gro Marita Stennes Valdal | Board of Directors | 0 companies |
| Svein Aarønes | Board of Directors | 0 companies |
| Jon Ole Viken | Board of Directors | 0 companies |